TBEA Future Growth
Future criteria checks 1/6
TBEA is forecast to grow earnings and revenue by 17.5% and 9.2% per annum respectively. EPS is expected to grow by 17.3% per annum. Return on equity is forecast to be 10.7% in 3 years.
Key information
17.5%
Earnings growth rate
17.3%
EPS growth rate
| Electrical earnings growth | 26.3% |
| Revenue growth rate | 9.2% |
| Future return on equity | 10.7% |
| Analyst coverage | Low |
| Last updated | 31 Oct 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 118,238 | 8,207 | N/A | 20,703 | 4 |
| 12/31/2025 | 108,529 | 7,270 | N/A | 17,924 | 5 |
| 12/31/2024 | 98,057 | 6,032 | N/A | 16,719 | 5 |
| 9/30/2024 | 96,809 | 5,537 | -1,951 | 17,179 | N/A |
| 6/30/2024 | 95,852 | 6,166 | 918 | 19,017 | N/A |
| 3/31/2024 | 95,179 | 7,876 | 3,419 | 21,844 | N/A |
| 12/31/2023 | 98,123 | 10,616 | 6,908 | 25,812 | N/A |
| 9/30/2023 | 99,760 | 14,026 | 709 | 19,988 | N/A |
| 6/30/2023 | 103,878 | 16,310 | 1,279 | 22,912 | N/A |
| 3/31/2023 | 103,732 | 17,341 | 4,045 | 25,313 | N/A |
| 12/31/2022 | 96,394 | 15,729 | 2,303 | 21,800 | N/A |
| 9/30/2022 | 100,090 | 12,910 | 6,036 | 22,006 | N/A |
| 6/30/2022 | 89,061 | 10,818 | 4,816 | 17,619 | N/A |
| 3/31/2022 | 78,662 | 8,024 | 2,011 | 13,985 | N/A |
| 12/31/2021 | 68,968 | 7,022 | 169 | 11,358 | N/A |
| 9/30/2021 | 54,176 | 5,791 | -663 | 10,538 | N/A |
| 6/30/2021 | 49,089 | 4,342 | -551 | 8,546 | N/A |
| 3/31/2021 | 46,153 | 3,863 | -1,733 | 6,063 | N/A |
| 12/31/2020 | 44,598 | 2,155 | -2,106 | 5,258 | N/A |
| 9/30/2020 | 41,060 | 1,632 | 145 | 6,387 | N/A |
| 6/30/2020 | 37,930 | 1,616 | -3,018 | 4,330 | N/A |
| 3/31/2020 | 36,866 | 1,707 | -2,135 | 5,202 | N/A |
| 12/31/2019 | 36,980 | 1,744 | -4,103 | 4,041 | N/A |
| 9/30/2019 | 36,880 | 1,551 | -3,983 | 2,413 | N/A |
| 6/30/2019 | 38,102 | 1,445 | -2,646 | 2,795 | N/A |
| 3/31/2019 | 39,663 | 1,769 | -410 | 4,733 | N/A |
| 12/31/2018 | 39,656 | 1,822 | -1,625 | 2,581 | N/A |
| 9/30/2018 | 38,378 | 2,279 | -2,340 | 2,099 | N/A |
| 6/30/2018 | 38,860 | 2,258 | N/A | 1,699 | N/A |
| 3/31/2018 | 38,120 | 2,083 | N/A | -628 | N/A |
| 1/1/2018 | 38,281 | 2,196 | N/A | 1,788 | N/A |
| 9/30/2017 | 41,903 | 2,280 | N/A | 2,897 | N/A |
| 6/30/2017 | 40,215 | 2,340 | N/A | 3,469 | N/A |
| 3/31/2017 | 39,575 | 2,251 | N/A | 3,953 | N/A |
| 12/31/2016 | 40,117 | 2,190 | N/A | 2,639 | N/A |
| 9/30/2016 | 36,372 | 2,039 | N/A | 2,124 | N/A |
| 6/30/2016 | 36,787 | 1,990 | N/A | 1,509 | N/A |
| 3/31/2016 | 37,627 | 1,892 | N/A | 1,222 | N/A |
| 12/31/2015 | 37,452 | 1,888 | N/A | 2,058 | N/A |
| 9/30/2015 | 37,022 | 1,884 | N/A | 1,182 | N/A |
| 6/30/2015 | 37,598 | 1,842 | N/A | 1,006 | N/A |
| 3/31/2015 | 36,808 | 1,761 | N/A | 164 | N/A |
| 12/31/2014 | 36,075 | 1,649 | N/A | -1,382 | N/A |
| 9/30/2014 | 36,463 | 1,683 | N/A | 2,657 | N/A |
| 6/30/2014 | 34,740 | 1,571 | N/A | 2,827 | N/A |
| 3/31/2014 | 31,727 | 1,431 | N/A | 901 | N/A |
| 12/31/2013 | 29,175 | 1,328 | N/A | 1,780 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 600089's forecast earnings growth (17.5% per year) is above the savings rate (2.8%).
Earnings vs Market: 600089's earnings (17.5% per year) are forecast to grow slower than the CN market (26.1% per year).
High Growth Earnings: 600089's earnings are forecast to grow, but not significantly.
Revenue vs Market: 600089's revenue (9.2% per year) is forecast to grow slower than the CN market (13.9% per year).
High Growth Revenue: 600089's revenue (9.2% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 600089's Return on Equity is forecast to be low in 3 years time (10.7%).