TBEA is forecast to grow earnings and revenue by 22.4% and 9.3% per annum respectively. EPS is expected to grow by 22% per annum. Return on equity is forecast to be 10.6% in 3 years.
Key information
22.4%
Earnings growth rate
22.05%
EPS growth rate
Electrical earnings growth
26.0%
Revenue growth rate
9.3%
Future return on equity
10.62%
Analyst coverage
Low
Last updated
12 May 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
XSSC:600089 - Analysts future estimates and past financials data (CNY Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
126,854
11,250
N/A
24,876
2
12/31/2027
117,882
9,471
N/A
16,366
5
12/31/2026
105,986
7,415
N/A
19,661
2
3/31/2026
98,815
6,041
-17,051
8,805
N/A
12/31/2025
97,227
5,827
-12,748
9,331
N/A
9/30/2025
98,391
5,182
-6,363
11,649
N/A
6/30/2025
98,315
4,149
-6,931
12,283
N/A
3/31/2025
97,637
3,613
-6,520
11,471
N/A
12/31/2024
97,822
4,006
-4,288
12,914
N/A
9/30/2024
96,838
5,539
-2,186
17,149
N/A
6/30/2024
95,873
6,164
696
18,998
N/A
3/31/2024
95,179
7,876
3,419
21,844
N/A
12/31/2023
98,123
10,616
6,908
25,812
N/A
9/30/2023
99,760
14,026
709
19,988
N/A
6/30/2023
103,878
16,310
1,279
22,912
N/A
3/31/2023
103,732
17,341
4,045
25,313
N/A
12/31/2022
96,394
15,729
2,303
21,800
N/A
9/30/2022
100,090
12,910
6,036
22,006
N/A
6/30/2022
89,061
10,818
4,816
17,619
N/A
3/31/2022
78,662
8,024
2,011
13,985
N/A
12/31/2021
68,968
7,022
169
11,358
N/A
9/30/2021
54,176
5,791
-663
10,538
N/A
6/30/2021
49,089
4,342
-551
8,546
N/A
3/31/2021
46,153
3,863
-1,733
6,063
N/A
12/31/2020
44,598
2,155
-2,106
5,258
N/A
9/30/2020
41,060
1,632
145
6,387
N/A
6/30/2020
37,930
1,616
-3,018
4,330
N/A
3/31/2020
36,866
1,707
-2,135
5,202
N/A
12/31/2019
36,980
1,744
N/A
4,041
N/A
9/30/2019
36,880
1,551
N/A
2,413
N/A
6/30/2019
38,102
1,445
N/A
2,795
N/A
3/31/2019
39,663
1,769
N/A
4,733
N/A
12/31/2018
39,656
1,822
N/A
2,581
N/A
9/30/2018
38,378
2,279
N/A
2,099
N/A
6/30/2018
38,860
2,258
N/A
1,699
N/A
3/31/2018
38,120
2,083
N/A
-628
N/A
1/1/2018
38,281
2,196
N/A
1,788
N/A
9/30/2017
41,903
2,280
N/A
2,897
N/A
6/30/2017
40,215
2,340
N/A
3,469
N/A
3/31/2017
39,575
2,251
N/A
3,953
N/A
12/31/2016
40,117
2,190
N/A
2,639
N/A
9/30/2016
36,372
2,039
N/A
2,124
N/A
6/30/2016
36,787
1,990
N/A
1,509
N/A
3/31/2016
37,627
1,892
N/A
1,222
N/A
12/31/2015
37,452
1,888
N/A
2,058
N/A
9/30/2015
37,022
1,884
N/A
1,182
N/A
6/30/2015
37,598
1,842
N/A
1,006
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 600089's forecast earnings growth (22.4% per year) is above the savings rate (2.4%).
Earnings vs Market: 600089's earnings (22.4% per year) are forecast to grow slower than the CN market (27% per year).
High Growth Earnings: 600089's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 600089's revenue (9.3% per year) is forecast to grow slower than the CN market (16.3% per year).
High Growth Revenue: 600089's revenue (9.3% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 600089's Return on Equity is forecast to be low in 3 years time (10.6%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/06/01 10:57
End of Day Share Price
2026/06/01 00:00
Earnings
2026/03/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
TBEA Co., Ltd. is covered by 15 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
Analyst
Institution
Tao Zeng
China Galaxy Securities Co., Ltd.
Haoyuan Qu
China International Capital Corporation Limited
Sophia Zhang
China Stock Investment Research Co. Ltd. (GZ500..com)