Rayhoo Motor DiesLtd Future Growth
Future criteria checks 5/6
Rayhoo Motor DiesLtd is forecast to grow earnings and revenue by 26.2% and 29.4% per annum respectively. EPS is expected to grow by 25.7% per annum. Return on equity is forecast to be 19% in 3 years.
Key information
26.2%
Earnings growth rate
25.7%
EPS growth rate
| Machinery earnings growth | 31.6% |
| Revenue growth rate | 29.4% |
| Future return on equity | 19.0% |
| Analyst coverage | Good |
| Last updated | 15 Nov 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 4,568 | 550 | 421 | 421 | 7 |
| 12/31/2025 | 3,742 | 439 | 197 | 539 | 8 |
| 12/31/2024 | 2,761 | 346 | 49 | 347 | 8 |
| 9/30/2024 | 2,305 | 301 | -246 | 83 | N/A |
| 6/30/2024 | 2,139 | 274 | -300 | 99 | N/A |
| 3/31/2024 | 1,999 | 235 | -286 | 88 | N/A |
| 12/31/2023 | 1,877 | 202 | -130 | 200 | N/A |
| 9/30/2023 | 1,637 | 188 | -165 | 196 | N/A |
| 6/30/2023 | 1,599 | 175 | -44 | 218 | N/A |
| 3/31/2023 | 1,417 | 168 | -111 | 140 | N/A |
| 1/1/2023 | 1,168 | 140 | -140 | 95 | N/A |
| 9/30/2022 | 1,214 | 134 | 34 | 169 | N/A |
| 6/30/2022 | 1,037 | 113 | -10 | 103 | N/A |
| 3/31/2022 | 1,049 | 109 | -3 | 102 | N/A |
| 1/1/2022 | 1,045 | 115 | -51 | 110 | N/A |
| 9/30/2021 | 1,013 | 113 | -73 | 66 | N/A |
| 6/30/2021 | 945 | 97 | -108 | 30 | N/A |
| 3/31/2021 | 885 | 96 | -136 | 8 | N/A |
| 12/31/2020 | 950 | 103 | 3 | 70 | N/A |
| 9/30/2020 | 1,045 | 150 | 125 | 179 | N/A |
| 6/30/2020 | 1,022 | 149 | 81 | 134 | N/A |
| 3/31/2020 | 1,013 | 140 | 94 | 122 | N/A |
| 12/31/2019 | 1,053 | 136 | 53 | 88 | N/A |
| 12/31/2018 | 871 | 91 | 66 | 154 | N/A |
| 12/31/2017 | 659 | 76 | N/A | 36 | N/A |
| 12/31/2016 | 571 | 70 | N/A | 143 | N/A |
| 6/30/2016 | 656 | 57 | N/A | 134 | N/A |
| 3/31/2016 | 636 | 55 | N/A | 123 | N/A |
| 12/31/2015 | 616 | 54 | N/A | 112 | N/A |
| 12/31/2014 | 602 | 27 | N/A | 60 | N/A |
| 12/31/2013 | 683 | 50 | N/A | 23 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 002997's forecast earnings growth (26.2% per year) is above the savings rate (2.8%).
Earnings vs Market: 002997's earnings (26.2% per year) are forecast to grow faster than the CN market (26.1% per year).
High Growth Earnings: 002997's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 002997's revenue (29.4% per year) is forecast to grow faster than the CN market (13.8% per year).
High Growth Revenue: 002997's revenue (29.4% per year) is forecast to grow faster than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 002997's Return on Equity is forecast to be low in 3 years time (19%).