Shenzhen KSTAR Science and Technology Valuation

Is 002518 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 002518 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 002518 (CN¥20.51) is trading below our estimate of fair value (CN¥50.26)

Significantly Below Fair Value: 002518 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 002518?

Other financial metrics that can be useful for relative valuation.

The above table shows the n/a ratio for 002518. This is calculated by dividing 002518's market cap by their current preferred multiple.
What is 002518's n/a Ratio?
n/a	0x
n/a	n/a
Market Cap	n/a

002518 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	2.6x
Enterprise Value/EBITDA	20.1x
PEG Ratio	0.7x

Price to Earnings Ratio vs Peers

How does 002518's PE Ratio compare to its peers?

The above table shows the PE ratio for 002518 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	46x
300602 Shenzhen FRD Science & Technology	80.6x	41.3%	CN¥12.9b
002335 Kehua Data	41.6x	53.7%	CN¥12.4b
688006 Zhejiang HangKe Technology	25.8x	36.7%	CN¥12.0b
603530 Jiangsu Shemar ElectricLtd	36.1x	n/a	CN¥10.2b
002518 Shenzhen KSTAR Science and Technology	23.4x	35.7%	CN¥11.9b

Price-To-Earnings vs Peers: 002518 is good value based on its Price-To-Earnings Ratio (23.4x) compared to the peer average (46.3x).

Price to Earnings Ratio vs Industry

How does 002518's PE Ratio compare vs other companies in the CN Electrical Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	26.3%
	n/a	n/a	n/a

Fetching data

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	26.3%
	n/a	n/a	n/a

No more companies

Price-To-Earnings vs Industry: 002518 is good value based on its Price-To-Earnings Ratio (23.4x) compared to the CN Electrical industry average (36.5x).

Price to Earnings Ratio vs Fair Ratio

What is 002518's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

002518 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	23.4x
Fair PE Ratio	31.9x

Price-To-Earnings vs Fair Ratio: 002518 is good value based on its Price-To-Earnings Ratio (23.4x) compared to the estimated Fair Price-To-Earnings Ratio (31.9x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 002518 forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	CN¥20.51	CN¥20.11 -1.9%	22.2%	CN¥26.59	CN¥13.00	n/a	5
Nov ’25	CN¥19.07	CN¥19.75 +3.6%	22.5%	CN¥26.59	CN¥13.00	n/a	5
Oct ’25	CN¥19.98	CN¥18.58 -7.0%	24.4%	CN¥26.59	CN¥13.00	n/a	5
Sep ’25	CN¥16.31	CN¥20.64 +26.6%	17.8%	CN¥26.59	CN¥15.93	n/a	5
Aug ’25	CN¥17.67	CN¥23.89 +35.2%	13.2%	CN¥28.00	CN¥19.00	n/a	5
Jul ’25	CN¥17.86	CN¥24.33 +36.2%	12.8%	CN¥28.00	CN¥19.00	n/a	5
Jun ’25	CN¥20.29	CN¥24.33 +19.9%	12.8%	CN¥28.00	CN¥19.00	n/a	5
May ’25	CN¥21.63	CN¥25.54 +18.1%	15.5%	CN¥29.98	CN¥19.00	n/a	5
Apr ’25	CN¥24.82	CN¥29.33 +18.2%	7.2%	CN¥33.00	CN¥27.00	n/a	5
Mar ’25	CN¥24.15	CN¥29.61 +22.6%	6.6%	CN¥33.00	CN¥27.00	n/a	5
Feb ’25	CN¥20.13	CN¥29.61 +47.1%	6.6%	CN¥33.00	CN¥27.00	n/a	5
Jan ’25	CN¥27.60	CN¥31.68 +14.8%	15.0%	CN¥40.34	CN¥27.00	n/a	5
Dec ’24	CN¥25.51	CN¥31.68 +24.2%	15.0%	CN¥40.34	CN¥27.00	n/a	5
Nov ’24	CN¥25.60	CN¥35.48 +38.6%	21.8%	CN¥48.00	CN¥27.00	CN¥19.07	5
Oct ’24	CN¥28.71	CN¥39.34 +37.0%	17.2%	CN¥48.00	CN¥29.00	CN¥19.98	4
Sep ’24	CN¥30.48	CN¥40.59 +33.2%	20.9%	CN¥53.00	CN¥29.00	CN¥16.31	4
Aug ’24	CN¥33.34	CN¥52.12 +56.3%	2.4%	CN¥53.00	CN¥50.00	CN¥17.67	4
Jul ’24	CN¥40.01	CN¥59.37 +48.4%	11.2%	CN¥67.00	CN¥52.46	CN¥17.86	4
Jun ’24	CN¥38.66	CN¥61.61 +59.4%	12.1%	CN¥70.60	CN¥52.46	CN¥20.29	5
May ’24	CN¥46.70	CN¥62.58 +34.0%	8.4%	CN¥70.60	CN¥53.00	CN¥21.63	6
Apr ’24	CN¥46.70	CN¥59.86 +28.2%	11.9%	CN¥70.60	CN¥50.45	CN¥24.82	6
Mar ’24	CN¥49.00	CN¥59.86 +22.2%	11.9%	CN¥70.60	CN¥50.45	CN¥24.15	6
Feb ’24	CN¥57.95	CN¥61.43 +6.0%	11.1%	CN¥70.60	CN¥50.45	CN¥20.13	5
Jan ’24	CN¥57.60	CN¥59.43 +3.2%	12.1%	CN¥70.60	CN¥50.45	CN¥27.60	5
Dec ’23	CN¥51.35	CN¥59.43 +15.7%	12.1%	CN¥70.60	CN¥50.45	CN¥25.51	5
Nov ’23	CN¥52.18	CN¥55.55 +6.5%	11.7%	CN¥63.00	CN¥46.11	CN¥25.60	4

Analyst Forecast: Target price is lower than the current share price.