Kunshan Dongwei TechnologyLtd Valuation

Q: What is the Fair Price of 688700 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

688700 (CN¥30.22) is trading above our estimate of [[fair value]] (CN¥6.96)

Is 688700 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 688700 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 688700 (CN¥30.22) is trading above our estimate of fair value (CN¥6.96)

Significantly Below Fair Value: 688700 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 688700?

Key metric: As 688700 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 688700. This is calculated by dividing 688700's market cap by their current earnings.
What is 688700's PE Ratio?
PE Ratio	127.3x
Earnings	CN¥70.76m
Market Cap	CN¥9.01b

688700 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	11.6x
Enterprise Value/EBITDA	119.8x
PEG Ratio	2x

Price to Earnings Ratio vs Peers

How does 688700's PE Ratio compare to its peers?

The above table shows the PE ratio for 688700 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	56.2x
002534 Xizi Clean Energy Equipment Manufacturing	21.2x	8.2%	CN¥8.8b
603277 Yindu Kitchen Equipment	17.7x	21.9%	CN¥10.3b
002006 Zhejiang Jinggong Integration Technology	72.1x	n/a	CN¥8.4b
300278 Huachangda Intelligent Equipment GroupLtd	113.7x	n/a	CN¥9.8b
688700 Kunshan Dongwei TechnologyLtd	127.3x	65.0%	CN¥9.0b

Price-To-Earnings vs Peers: 688700 is expensive based on its Price-To-Earnings Ratio (127.3x) compared to the peer average (56.2x).

Price to Earnings Ratio vs Industry

How does 688700's PE Ratio compare vs other companies in the CN Machinery Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

No more companies available in this PE range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 688700 is expensive based on its Price-To-Earnings Ratio (127.3x) compared to the CN Machinery industry average (37.3x).

Price to Earnings Ratio vs Fair Ratio

What is 688700's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

688700 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	127.3x
Fair PE Ratio	65.1x

Price-To-Earnings vs Fair Ratio: 688700 is expensive based on its Price-To-Earnings Ratio (127.3x) compared to the estimated Fair Price-To-Earnings Ratio (65.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 688700 forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	CN¥30.22	CN¥30.77 +1.8%	15.6%	CN¥37.00	CN¥25.30	n/a	3
Nov ’25	CN¥25.60	CN¥30.77 +20.2%	15.6%	CN¥37.00	CN¥25.30	n/a	3
Oct ’25	CN¥24.87	CN¥35.77 +43.8%	26.9%	CN¥50.77	CN¥25.30	n/a	4
Sep ’25	CN¥20.35	CN¥36.02 +77.0%	22.1%	CN¥50.77	CN¥28.46	n/a	5
Aug ’25	CN¥24.93	CN¥36.53 +46.5%	20.9%	CN¥50.77	CN¥28.46	n/a	5
Jul ’25	CN¥26.46	CN¥36.53 +38.1%	20.9%	CN¥50.77	CN¥28.46	n/a	5
Jun ’25	CN¥31.60	CN¥36.52 +15.6%	20.9%	CN¥50.77	CN¥28.46	n/a	5
May ’25	CN¥25.81	CN¥36.52 +41.5%	20.9%	CN¥50.77	CN¥28.46	n/a	5
Apr ’25	CN¥28.12	CN¥40.29 +43.3%	22.9%	CN¥51.46	CN¥28.46	n/a	5
Mar ’25	CN¥29.65	CN¥40.29 +35.9%	22.9%	CN¥51.46	CN¥28.46	n/a	5
Feb ’25	CN¥27.18	CN¥55.52 +104.3%	20.4%	CN¥77.69	CN¥45.38	n/a	5
Jan ’25	CN¥46.94	CN¥54.14 +15.3%	22.6%	CN¥77.69	CN¥43.85	n/a	5
Dec ’24	CN¥52.58	CN¥54.14 +3.0%	22.6%	CN¥77.69	CN¥43.85	CN¥30.81	5
Nov ’24	CN¥40.98	CN¥53.83 +31.3%	23.2%	CN¥77.69	CN¥42.31	CN¥25.60	5
Oct ’24	CN¥40.42	CN¥66.82 +65.3%	27.3%	CN¥86.15	CN¥42.31	CN¥24.87	3
Sep ’24	CN¥47.58	CN¥79.07 +66.2%	9.0%	CN¥86.15	CN¥71.98	CN¥20.35	2
Aug ’24	CN¥48.08	CN¥79.07 +64.5%	9.0%	CN¥86.15	CN¥71.98	CN¥24.93	2
Jul ’24	CN¥76.72	CN¥79.07 +3.1%	9.0%	CN¥86.15	CN¥71.98	CN¥26.46	2
Jun ’24	CN¥56.80	CN¥79.13 +39.3%	9.0%	CN¥86.28	CN¥71.98	CN¥31.60	2
May ’24	CN¥43.76	CN¥79.13 +80.8%	9.0%	CN¥86.28	CN¥71.99	CN¥25.81	2
Apr ’24	CN¥51.76	CN¥92.93 +79.6%	1.2%	CN¥94.07	CN¥91.79	CN¥28.12	2
Mar ’24	CN¥59.19	CN¥92.78 +56.7%	1.4%	CN¥94.07	CN¥91.48	CN¥29.65	2
Feb ’24	CN¥68.76	CN¥92.78 +34.9%	1.4%	CN¥94.07	CN¥91.48	CN¥27.18	2
Jan ’24	CN¥74.40	CN¥92.93 +24.9%	1.2%	CN¥94.07	CN¥91.79	CN¥46.94	2
Dec ’23	CN¥79.35	CN¥92.93 +17.1%	1.2%	CN¥94.07	CN¥91.79	CN¥52.58	2

Analyst Forecast: Target price is less than 20% higher than the current share price.