Huada Automotive TechnologyLtd Valuation

Q: What is the Fair Price of 603358 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

603358 (CN¥31.5) is trading above our estimate of [[fair value]] (CN¥0.69)

Is 603358 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 603358 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 603358 (CN¥31.5) is trading above our estimate of fair value (CN¥0.69)

Significantly Below Fair Value: 603358 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 603358?

Key metric: As 603358 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 603358. This is calculated by dividing 603358's market cap by their current earnings.
What is 603358's PE Ratio?
PE Ratio	52.6x
Earnings	CN¥262.70m
Market Cap	CN¥13.83b

603358 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	2.7x
Enterprise Value/EBITDA	27.4x
PEG Ratio	1.3x

Price to Earnings Ratio vs Peers

How does 603358's PE Ratio compare to its peers?

The above table shows the PE ratio for 603358 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	57.3x
603009 Shanghai Beite Technology	133.3x	36.7%	CN¥11.0b
002265 Jianshe Industry Group (Yunnan)	41x	n/a	CN¥11.6b
603305 Ningbo Xusheng Group	28.2x	23.3%	CN¥13.3b
600114 NBTM New Materials Group	26.5x	25.4%	CN¥9.8b
603358 Huada Automotive TechnologyLtd	52.6x	41.9%	CN¥13.8b

Price-To-Earnings vs Peers: 603358 is good value based on its Price-To-Earnings Ratio (52.6x) compared to the peer average (57.3x).

Price to Earnings Ratio vs Industry

How does 603358's PE Ratio compare vs other companies in the CN Auto Components Industry?

1 Company	Price / Earnings	Estimated Growth	Market Cap
002684 Dynavolt Renewable Energy Technology (Henan)	0.6x	n/a	US$58.50m

No more companies available in this PE range

1 Company		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 603358 is expensive based on its Price-To-Earnings Ratio (52.6x) compared to the CN Auto Components industry average (30.1x).

Price to Earnings Ratio vs Fair Ratio

What is 603358's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

603358 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	52.6x
Fair PE Ratio	30.1x

Price-To-Earnings vs Fair Ratio: 603358 is expensive based on its Price-To-Earnings Ratio (52.6x) compared to the estimated Fair Price-To-Earnings Ratio (30.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 603358 forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	CN¥31.50	CN¥34.62 +9.9%	41.4%	CN¥48.95	CN¥20.28	n/a	2
Nov ’25	CN¥30.58	CN¥34.62 +13.2%	41.4%	CN¥48.95	CN¥20.28	n/a	2
Oct ’25	CN¥33.29	CN¥28.14 -15.5%	27.9%	CN¥36.00	CN¥20.28	n/a	2
Sep ’25	CN¥29.26	CN¥28.14 -3.8%	27.9%	CN¥36.00	CN¥20.28	n/a	2
Aug ’25	CN¥30.25	CN¥28.14 -7.0%	27.9%	CN¥36.00	CN¥20.28	n/a	2
Jul ’25	CN¥29.00	CN¥28.14 -3.0%	27.9%	CN¥36.00	CN¥20.28	n/a	2
Jun ’25	CN¥29.25	CN¥28.14 -3.8%	27.9%	CN¥36.00	CN¥20.28	n/a	2

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

Sailun Group

CN¥44.7b

Engages in the research and development, production, sale, and servicing of tires in China, Europe, the United States, Asia, and Africa.

601058

CN¥14.18

-2.4%

23.2%

Sailun Group

CN¥44.7b

Engages in the research and development, production, sale, and servicing of tires in China, Europe, the United States, Asia, and Africa.

601058

CN¥14.18

-2.4%

23.2%

Anhui Zhongding Sealing Parts

CN¥16.7b

Manufactures and sells hydraulic and pneumatic seals, and non-tire rubber products in China.

887

CN¥12.65

-3.1%

-3.9%