YAPP Automotive Systems Valuation

Q: What is the Fair Price of 603013 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

603013 (CN¥15.09) is trading below our estimate of [[fair value]] (CN¥21.71)

Is 603013 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 603013 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 603013 (CN¥15.09) is trading below our estimate of fair value (CN¥21.71)

Significantly Below Fair Value: 603013 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 603013?

Key metric: As 603013 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 603013. This is calculated by dividing 603013's market cap by their current earnings.
What is 603013's PE Ratio?
PE Ratio	17.9x
Earnings	CN¥431.91m
Market Cap	CN¥7.74b

603013 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.7x
Enterprise Value/EBITDA	6.8x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 603013's PE Ratio compare to its peers?

The above table shows the PE ratio for 603013 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	25.3x
600742 Changchun FAWAY Automobile ComponentsLtd	14.3x	n/a	CN¥7.0b
300100 Ningbo Shuanglin Auto PartsLtd	21.6x	n/a	CN¥7.6b
301550 Zhejiang Sling Automobile Bearing	34.8x	19.9%	CN¥6.3b
002970 Streamax Technology	30.7x	30.7%	CN¥7.4b
603013 YAPP Automotive Systems	17.9x	n/a	CN¥7.7b

Price-To-Earnings vs Peers: 603013 is good value based on its Price-To-Earnings Ratio (17.9x) compared to the peer average (25.3x).

Price to Earnings Ratio vs Industry

How does 603013's PE Ratio compare vs other companies in the CN Auto Components Industry?

1 Company	Price / Earnings	Estimated Growth	Market Cap
002684 Dynavolt Renewable Energy Technology (Henan)	0.6x	n/a	US$58.50m

No more companies available in this PE range

1 Company		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 603013 is good value based on its Price-To-Earnings Ratio (17.9x) compared to the CN Auto Components industry average (30.8x).

Price to Earnings Ratio vs Fair Ratio

What is 603013's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

603013 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	17.9x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 603013's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

IKD

CN¥16.0b

Researches, develops, produces, and sells automotive aluminum alloy precision die castings in the United States, Europe, and Asia.

600933

CN¥15.54

0.8%

-33.3%

Sailun Group

CN¥44.7b

Engages in the research and development, production, sale, and servicing of tires in China, Europe, the United States, Asia, and Africa.

601058

CN¥14.18

-2.4%

23.2%