Shanghai Daimay Automotive Interior Co., Ltd

SHSE:603730 Stock Report

Market Cap: CN¥15.2b

Shanghai Daimay Automotive Interior Valuation

Is 603730 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 603730 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 603730 (CN¥8.99) is trading below our estimate of fair value (CN¥82.92)

Significantly Below Fair Value: 603730 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 603730?

Key metric: As 603730 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 603730. This is calculated by dividing 603730's market cap by their current earnings.
What is 603730's PE Ratio?
PE Ratio20.1x
EarningsCN¥737.85m
Market CapCN¥15.16b

Price to Earnings Ratio vs Peers

How does 603730's PE Ratio compare to its peers?

The above table shows the PE ratio for 603730 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average27x
002126 Zhejiang Yinlun MachineryLtd
20.1x26.3%CN¥15.8b
603305 Ningbo Xusheng Group
26x23.2%CN¥12.4b
688208 Autel Intelligent Technology
38x28.5%CN¥17.4b
002611 Guangdong Dongfang Precision Science & Technology
23.8xn/aCN¥12.2b
603730 Shanghai Daimay Automotive Interior
20.1x22.7%CN¥15.2b

Price-To-Earnings vs Peers: 603730 is good value based on its Price-To-Earnings Ratio (20.1x) compared to the peer average (27x).

Price to Earnings Ratio vs Industry

How does 603730's PE Ratio compare vs other companies in the CN Auto Components Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
002684 Dynavolt Renewable Energy Technology (Henan)
0.6xn/aUS$58.50m
No more companies available in this PE range
603730 20.1xIndustry Avg. 31.4xNo. of Companies26PE020406080100+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 603730 is good value based on its Price-To-Earnings Ratio (20.1x) compared to the CN Auto Components industry average (31.4x).

Price to Earnings Ratio vs Fair Ratio

What is 603730's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

603730 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio20.1x
Fair PE Ratio19.9x

Price-To-Earnings vs Fair Ratio: 603730 is expensive based on its Price-To-Earnings Ratio (20.1x) compared to the estimated Fair Price-To-Earnings Ratio (19.9x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 603730 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentCN¥8.99
CN¥12.06
+34.1%
2.9%CN¥12.41CN¥11.70n/a2
Dec ’25CN¥9.03
CN¥12.06
+33.5%
2.9%CN¥12.41CN¥11.70n/a2
Nov ’25CN¥9.36
CN¥12.06
+28.8%
2.9%CN¥12.41CN¥11.70n/a2
Oct ’25CN¥10.98
CN¥13.20
+20.2%
6.0%CN¥13.99CN¥12.41n/a2
Sep ’25CN¥9.19
CN¥13.20
+43.6%
6.0%CN¥13.99CN¥12.41n/a2
Aug ’25CN¥8.93
CN¥12.93
+44.8%
9.1%CN¥14.11CN¥11.76n/a2
Jul ’25CN¥9.94
CN¥12.93
+30.1%
9.1%CN¥14.11CN¥11.76n/a2
Jun ’25CN¥9.85
CN¥14.26
+44.8%
14.8%CN¥16.92CN¥11.76n/a3
May ’25CN¥9.83
CN¥14.34
+45.9%
18.0%CN¥16.92CN¥11.76n/a2
Apr ’25CN¥8.77
CN¥17.23
+96.5%
1.8%CN¥17.54CN¥16.92n/a2
Mar ’25CN¥10.31
CN¥17.23
+67.2%
1.8%CN¥17.54CN¥16.92n/a2
Feb ’25CN¥9.78
CN¥17.23
+76.2%
1.8%CN¥17.54CN¥16.92n/a2
Jan ’25CN¥11.15
CN¥17.23
+54.6%
1.8%CN¥17.54CN¥16.92n/a2
Dec ’24CN¥11.99
CN¥17.23
+43.7%
1.8%CN¥17.54CN¥16.92CN¥9.032
Nov ’24CN¥12.71
CN¥17.23
+35.6%
1.8%CN¥17.54CN¥16.92CN¥9.362
Oct ’24CN¥13.52
CN¥17.23
+27.5%
1.8%CN¥17.54CN¥16.92CN¥10.982
Sep ’24CN¥14.48
CN¥13.45
-7.1%
19.5%CN¥16.08CN¥10.83CN¥9.192
Aug ’24CN¥13.80
CN¥13.45
-2.5%
19.5%CN¥16.08CN¥10.83CN¥8.932
Jul ’24CN¥12.15
CN¥11.00
-9.5%
1.6%CN¥11.17CN¥10.83CN¥9.942
Jun ’24CN¥10.35
CN¥11.00
+6.2%
1.6%CN¥11.17CN¥10.83CN¥9.852
Dec ’23CN¥9.46
CN¥8.66
-8.5%
28.9%CN¥11.17CN¥6.15CN¥11.992

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/31 10:18
End of Day Share Price 2024/12/31 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Shanghai Daimay Automotive Interior Co., Ltd is covered by 9 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Xue DengChina International Capital Corporation Limited
Sophia ZhangChina Stock Investment Research Co. Ltd. (GZ500..com)
You You LiuChina Stock Investment Research Co. Ltd. (GZ500..com)