Shanghai Daimay Automotive Interior Co., Ltd

SHSE:603730 Stock Report

Market Cap: CN¥16.1b

Shanghai Daimay Automotive Interior Valuation

Is 603730 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 603730 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 603730 (CN¥9.74) is trading below our estimate of fair value (CN¥77.11)

Significantly Below Fair Value: 603730 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 603730?

Key metric: As 603730 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 603730. This is calculated by dividing 603730's market cap by their current earnings.
What is 603730's PE Ratio?
PE Ratio21.8x
EarningsCN¥737.85m
Market CapCN¥16.08b

Price to Earnings Ratio vs Peers

How does 603730's PE Ratio compare to its peers?

The above table shows the PE ratio for 603730 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average28x
002126 Zhejiang Yinlun MachineryLtd
20.1x26.3%CN¥15.6b
603305 Ningbo Xusheng Group
30.8x23.3%CN¥13.8b
688208 Autel Intelligent Technology
34.3x28.5%CN¥15.2b
002906 Foryou
26.9x18.7%CN¥17.0b
603730 Shanghai Daimay Automotive Interior
21.8x22.7%CN¥16.1b

Price-To-Earnings vs Peers: 603730 is good value based on its Price-To-Earnings Ratio (21.8x) compared to the peer average (28x).

Price to Earnings Ratio vs Industry

How does 603730's PE Ratio compare vs other companies in the CN Auto Components Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
002684 Dynavolt Renewable Energy Technology (Henan)
0.6xn/aUS$58.50m
No more companies available in this PE range
603730 21.8xIndustry Avg. 31.3xNo. of Companies29PE020406080100+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 603730 is good value based on its Price-To-Earnings Ratio (21.8x) compared to the CN Auto Components industry average (31.3x).

Price to Earnings Ratio vs Fair Ratio

What is 603730's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

603730 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio21.8x
Fair PE Ratio20x

Price-To-Earnings vs Fair Ratio: 603730 is expensive based on its Price-To-Earnings Ratio (21.8x) compared to the estimated Fair Price-To-Earnings Ratio (20x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 603730 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentCN¥9.74
CN¥12.06
+23.8%
2.9%CN¥12.41CN¥11.70n/a2
Nov ’25CN¥9.36
CN¥12.06
+28.8%
2.9%CN¥12.41CN¥11.70n/a2
Oct ’25CN¥10.98
CN¥13.20
+20.2%
6.0%CN¥13.99CN¥12.41n/a2
Sep ’25CN¥9.19
CN¥13.20
+43.6%
6.0%CN¥13.99CN¥12.41n/a2
Aug ’25CN¥8.93
CN¥12.93
+44.8%
9.1%CN¥14.11CN¥11.76n/a2
Jul ’25CN¥9.94
CN¥12.93
+30.1%
9.1%CN¥14.11CN¥11.76n/a2
Jun ’25CN¥9.85
CN¥14.26
+44.8%
14.8%CN¥16.92CN¥11.76n/a3
May ’25CN¥9.83
CN¥14.34
+45.9%
18.0%CN¥16.92CN¥11.76n/a2
Apr ’25CN¥8.77
CN¥17.23
+96.5%
1.8%CN¥17.54CN¥16.92n/a2
Mar ’25CN¥10.31
CN¥17.23
+67.2%
1.8%CN¥17.54CN¥16.92n/a2
Feb ’25CN¥9.78
CN¥17.23
+76.2%
1.8%CN¥17.54CN¥16.92n/a2
Jan ’25CN¥11.15
CN¥17.23
+54.6%
1.8%CN¥17.54CN¥16.92n/a2
Dec ’24CN¥11.99
CN¥17.23
+43.7%
1.8%CN¥17.54CN¥16.92n/a2
Nov ’24CN¥12.71
CN¥17.23
+35.6%
1.8%CN¥17.54CN¥16.92CN¥9.362
Oct ’24CN¥13.52
CN¥17.23
+27.5%
1.8%CN¥17.54CN¥16.92CN¥10.982
Sep ’24CN¥14.48
CN¥13.45
-7.1%
19.5%CN¥16.08CN¥10.83CN¥9.192
Aug ’24CN¥13.80
CN¥13.45
-2.5%
19.5%CN¥16.08CN¥10.83CN¥8.932
Jul ’24CN¥12.15
CN¥11.00
-9.5%
1.6%CN¥11.17CN¥10.83CN¥9.942
Jun ’24CN¥10.35
CN¥11.00
+6.2%
1.6%CN¥11.17CN¥10.83CN¥9.852
Dec ’23CN¥9.46
CN¥8.66
-8.5%
28.9%CN¥11.17CN¥6.15CN¥11.992
Nov ’23CN¥9.79
CN¥8.66
-11.6%
28.9%CN¥11.17CN¥6.15CN¥12.712

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.

Discover undervalued companies

Anhui Zhongding Sealing Parts

CN¥17.5b

Manufactures and sells hydraulic and pneumatic seals, and non-tire rubber products in China.

887

CN¥13.30

7D

-5.7%

1Y

3.1%

IKD

CN¥15.1b

Researches, develops, produces, and sells automotive aluminum alloy precision die castings in the United States, Europe, and Asia.

600933

CN¥15.42

7D

-4.2%

1Y

-32.0%

Sailun Group

CN¥47.1b

Engages in the research and development, production, sale, and servicing of tires in China, Europe, the United States, Asia, and Africa.

601058

CN¥14.95

7D

0.5%

1Y

30.2%