Jiangsu Changshu Automotive Trim Group Co., Ltd.

SHSE:603035 Stock Report

Market Cap: CN¥5.7b

Jiangsu Changshu Automotive Trim Group Valuation

Is 603035 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 603035 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 603035 (CN¥15.04) is trading above our estimate of fair value (CN¥6.41)

Significantly Below Fair Value: 603035 is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 603035?

Other financial metrics that can be useful for relative valuation.

603035 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue1.3x
Enterprise Value/EBITDA9.4x
PEG Ratio1.2x

Price to Earnings Ratio vs Peers

How does 603035's PE Ratio compare to its peers?

The above table shows the PE ratio for 603035 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average26.7x
300969 NINGBO HENGSHUAI
28.8x21.8%CN¥6.5b
300304 Jiangsu Yunyi ElectricLtd
17.8x21.3%CN¥6.3b
300863 Ningbo KBE Electrical TechnologyLtd
37.1x25.9%CN¥6.5b
002664 Xinzhi Group
23x37.2%CN¥5.6b
603035 Jiangsu Changshu Automotive Trim Group
10x8.1%CN¥5.7b

Price-To-Earnings vs Peers: 603035 is good value based on its Price-To-Earnings Ratio (10x) compared to the peer average (26.7x).


Price to Earnings Ratio vs Industry

How does 603035's PE Ratio compare vs other companies in the CN Auto Components Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a23.0%
n/an/an/a
No. of CompaniesPE048121620

Fetching data

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a23.0%
n/an/an/a
No more companies

Price-To-Earnings vs Industry: 603035 is good value based on its Price-To-Earnings Ratio (10x) compared to the CN Auto Components industry average (29.2x).


Price to Earnings Ratio vs Fair Ratio

What is 603035's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

603035 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio10x
Fair PE Ratio13.4x

Price-To-Earnings vs Fair Ratio: 603035 is good value based on its Price-To-Earnings Ratio (10x) compared to the estimated Fair Price-To-Earnings Ratio (13.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 603035 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentCN¥15.04
CN¥16.45
+9.4%
1.5%CN¥16.70CN¥16.20n/a2
Sep ’25CN¥12.52
CN¥16.45
+31.4%
1.5%CN¥16.70CN¥16.20n/a2
Aug ’25CN¥12.56
CN¥18.15
+44.5%
8.0%CN¥19.60CN¥16.70n/a2
Jul ’25CN¥12.78
CN¥18.15
+42.0%
8.0%CN¥19.60CN¥16.70n/a2
Jun ’25CN¥14.66
CN¥18.15
+23.8%
8.0%CN¥19.60CN¥16.70n/a2
May ’25CN¥15.58
CN¥18.15
+16.5%
8.0%CN¥19.60CN¥16.70n/a2
Apr ’25CN¥16.19
CN¥21.95
+35.6%
15.7%CN¥25.40CN¥18.50n/a2
Mar ’25CN¥15.25
CN¥21.95
+43.9%
15.7%CN¥25.40CN¥18.50n/a2
Feb ’25CN¥13.55
CN¥21.95
+62.0%
15.7%CN¥25.40CN¥18.50n/a2
Jan ’25CN¥18.87
CN¥21.95
+16.3%
15.7%CN¥25.40CN¥18.50n/a2
Dec ’24CN¥20.00
CN¥21.95
+9.7%
15.7%CN¥25.40CN¥18.50n/a2
Nov ’24CN¥19.58
CN¥21.95
+12.1%
15.7%CN¥25.40CN¥18.50n/a2
Oct ’24CN¥19.38
CN¥21.95
+13.3%
15.7%CN¥25.40CN¥18.50CN¥15.042
Sep ’24CN¥18.97
CN¥21.95
+15.7%
15.7%CN¥25.40CN¥18.50CN¥12.522

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies