Mastercard Incorporated

SNSE:MACL Stock Report

Market Cap: CL$471.4t

Mastercard Valuation

Is MACL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of MACL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: MACL (CLP505550) is trading above our estimate of fair value (CLP451346.56)

Significantly Below Fair Value: MACL is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for MACL?

Key metric: As MACL is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for MACL. This is calculated by dividing MACL's market cap by their current earnings.
What is MACL's PE Ratio?
PE Ratio38.8x
EarningsUS$12.32b
Market CapUS$478.06b

Price to Earnings Ratio vs Peers

How does MACL's PE Ratio compare to its peers?

The above table shows the PE ratio for MACL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average36.6x
V Visa
31.2x9.6%US$607.4b
FI Fiserv
41.2x18.7%US$126.0b
PYPL PayPal Holdings
19.6x6.1%US$87.0b
SQ Block
54.3x27.7%US$57.2b
MACL Mastercard
38.8x12.1%CL$478.1b

Price-To-Earnings vs Peers: MACL is expensive based on its Price-To-Earnings Ratio (38.8x) compared to the peer average (36.6x).


Price to Earnings Ratio vs Industry

How does MACL's PE Ratio compare vs other companies in the South American Diversified Financial Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
MACL 38.8xIndustry Avg. 8.5xNo. of Companies5PE0816243240+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: MACL is expensive based on its Price-To-Earnings Ratio (38.8x) compared to the South American Diversified Financial industry average (8.5x).


Price to Earnings Ratio vs Fair Ratio

What is MACL's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

MACL PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio38.8x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate MACL's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst MACL forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentCL$505,550.00
CL$549,392.91
+8.7%
6.8%CL$601,478.30CL$457,744.71n/a36
Nov ’25CL$493,000.00
CL$522,840.35
+6.1%
7.5%CL$581,284.00CL$438,124.80n/a37
Oct ’25CL$458,730.00
CL$468,671.41
+2.2%
5.6%CL$530,664.81CL$409,446.96n/a37
Sep ’25CL$412,830.00
CL$478,451.77
+15.9%
5.4%CL$527,147.40CL$417,093.82n/a36
Aug ’25CL$412,830.00
CL$492,767.92
+19.4%
6.0%CL$585,732.15CL$429,536.91n/a37
Jul ’25n/a
CL$483,235.52
0%
5.7%CL$579,090.15CL$424,666.11n/a37
Jun ’25n/a
CL$457,564.30
0%
5.5%CL$546,427.50CL$400,713.50n/a37
May ’25n/a
CL$493,176.15
0%
6.1%CL$590,633.70CL$395,676.56n/a37
Apr ’25n/a
CL$499,106.60
0%
5.3%CL$563,845.00CL$404,007.20n/a36
Mar ’25n/a
CL$495,363.80
0%
5.5%CL$562,723.75CL$403,203.80n/a37
Feb ’25n/a
CL$458,915.54
0%
7.1%CL$499,594.88CL$384,016.96n/a36
Jan ’25n/a
CL$406,818.19
0%
6.5%CL$463,450.00CL$365,412.50n/a35
Dec ’24n/a
CL$392,112.73
0%
5.1%CL$426,984.80CL$358,173.20n/a34
Nov ’24n/a
CL$399,083.82
0%
5.0%CL$433,180.00CL$363,370.00CL$493,000.0035
Oct ’24n/a
CL$414,561.26
0%
5.8%CL$478,956.60CL$367,592.40CL$458,730.0033
Sep ’24n/a
CL$394,846.72
0%
6.1%CL$460,166.52CL$338,383.32CL$412,830.0034
Aug ’24n/a
CL$377,991.24
0%
6.1%CL$443,751.65CL$326,312.65CL$412,830.0034
Jul ’24n/a
CL$346,268.31
0%
4.4%CL$381,014.20CL$311,375.05n/a34
Jun ’24n/a
CL$346,159.51
0%
4.7%CL$380,319.24CL$310,807.11n/a33
May ’24n/a
CL$347,604.58
0%
4.5%CL$380,668.00CL$313,728.50n/a34
Apr ’24n/a
CL$338,560.21
0%
4.8%CL$374,475.36CL$308,624.82n/a34
Mar ’24n/a
CL$336,113.01
0%
5.6%CL$374,362.08CL$285,530.40n/a35
Feb ’24n/a
CL$335,445.64
0%
6.3%CL$375,787.52CL$282,636.80n/a35
Jan ’24n/a
CL$351,611.97
0%
7.5%CL$418,428.00CL$274,815.00n/a34
Dec ’23n/a
CL$351,735.74
0%
7.9%CL$420,533.12CL$276,197.60n/a35
Nov ’23n/a
CL$375,041.04
0%
7.7%CL$447,083.12CL$293,635.10n/a35

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies