Mastercard Future Growth

Future criteria checks 3/6

Mastercard is forecast to grow earnings and revenue by 11.9% and 10.9% per annum respectively. EPS is expected to grow by 13.7% per annum. Return on equity is forecast to be 139.3% in 3 years.

Key information

11.9%

Earnings growth rate

13.7%

EPS growth rate

Diversified Financial earnings growth	1.9%
Revenue growth rate	10.9%
Future return on equity	139.3%
Analyst coverage	Good
Last updated	20 Aug 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

SNSE:MA - Analysts future estimates and past financials data (USD Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	35,099	17,041	15,674	18,690	19
12/31/2025	31,306	15,038	13,883	15,696	34
12/31/2024	27,942	13,017	12,337	12,912	35
6/30/2024	26,390	12,258	10,996	12,173	N/A
3/31/2024	25,698	11,845	10,619	11,733	N/A
12/31/2023	25,098	11,195	10,892	11,980	N/A
9/30/2023	24,367	10,929	9,792	10,950	N/A
6/30/2023	23,590	10,230	10,372	11,573	N/A
3/31/2023	22,818	9,660	10,177	11,332	N/A
12/31/2022	22,237	9,930	10,098	11,195	N/A
9/30/2022	21,636	9,784	10,298	11,284	N/A
6/30/2022	20,865	9,699	9,013	9,971	N/A
3/31/2022	19,896	9,490	8,818	9,782	N/A
12/31/2021	18,884	8,687	8,649	9,463	N/A
9/30/2021	17,788	8,093	7,790	8,527	N/A
6/30/2021	16,640	7,192	6,985	7,638	N/A
3/31/2021	15,447	6,546	6,185	6,828	N/A
12/31/2020	15,301	6,411	6,516	7,224	N/A
9/30/2020	15,595	6,726	7,209	7,951	N/A
6/30/2020	16,225	7,321	7,856	8,652	N/A
3/31/2020	17,003	7,949	7,935	8,730	N/A
12/31/2019	16,883	8,118	7,455	8,183	N/A
9/30/2019	16,276	6,917	5,869	6,535	N/A
6/30/2019	15,707	6,708	5,970	6,547	N/A
3/31/2019	15,259	6,229	5,980	6,500	N/A
12/31/2018	14,950	5,859	5,719	6,223	N/A
9/30/2018	14,455	5,187	6,211	6,714	N/A
6/30/2018	13,955	4,718	5,630	6,136	N/A
3/31/2018	13,343	4,326	N/A	5,972	N/A
12/31/2017	12,497	3,915	N/A	5,664	N/A
9/30/2017	11,941	4,621	N/A	4,833	N/A
6/30/2017	11,423	4,375	N/A	4,468	N/A
3/31/2017	11,064	4,181	N/A	4,204	N/A
12/31/2016	10,776	4,059	N/A	4,637	N/A
9/30/2016	10,537	4,016	N/A	4,582	N/A
6/30/2016	10,187	3,809	N/A	4,430	N/A
3/31/2016	9,883	3,747	N/A	4,190	N/A
12/31/2015	9,667	3,808	N/A	4,101	N/A
9/30/2015	9,561	3,719	N/A	3,729	N/A
6/30/2015	9,521	3,757	N/A	3,842	N/A
3/31/2015	9,499	3,767	N/A	3,750	N/A
12/31/2014	9,441	3,617	N/A	3,407	N/A
9/30/2014	9,156	3,439	N/A	3,881	N/A
6/30/2014	8,884	3,303	N/A	3,818	N/A
3/31/2014	8,612	3,220	N/A	3,831	N/A
12/31/2013	8,312	3,116	N/A	4,135	N/A
9/30/2013	8,115	3,098	N/A	3,802	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: MA's forecast earnings growth (11.9% per year) is above the savings rate (5.5%).

Earnings vs Market: MA's earnings (11.9% per year) are forecast to grow slower than the CL market (16.8% per year).

High Growth Earnings: MA's earnings are forecast to grow, but not significantly.

Revenue vs Market: MA's revenue (10.9% per year) is forecast to grow faster than the CL market (5.5% per year).

High Growth Revenue: MA's revenue (10.9% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: MA's Return on Equity is forecast to be very high in 3 years time (139.3%).