Will Semiconductor Co., Ltd.

SWX:WILL Stock Report

Market Cap: US$16.4b

Will Semiconductor Valuation

Is WILL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of WILL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: WILL ($14.4) is trading above our estimate of fair value ($8.99)

Significantly Below Fair Value: WILL is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for WILL?

Key metric: As WILL is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for WILL. This is calculated by dividing WILL's market cap by their current earnings.
What is WILL's PE Ratio?
PE Ratio46.5x
EarningsCN¥2.56b
Market CapCN¥119.14b

Price to Earnings Ratio vs Peers

How does WILL's PE Ratio compare to its peers?

The above table shows the PE ratio for WILL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average21.7x
2303 United Microelectronics
11.2x8.0%NT$556.9b
3711 ASE Technology Holding
21x32.9%NT$679.1b
SWKS Skyworks Solutions
22.9x10.8%US$13.7b
GFS GlobalFoundries
31.9x22.5%US$23.7b
WILL Will Semiconductor
46.5x32.8%US$119.1b

Price-To-Earnings vs Peers: WILL is expensive based on its Price-To-Earnings Ratio (46.5x) compared to the peer average (21.7x).


Price to Earnings Ratio vs Industry

How does WILL's PE Ratio compare vs other companies in the European Semiconductor Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
WILL 46.5xIndustry Avg. 14.8xNo. of Companies7PE01632486480+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: WILL is expensive based on its Price-To-Earnings Ratio (46.5x) compared to the European Semiconductor industry average (14.8x).


Price to Earnings Ratio vs Fair Ratio

What is WILL's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

WILL PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio46.5x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate WILL's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies