Magnite, Inc.

BRSE:15R Stock Report

Market Cap: CHF 2.2b

Magnite Valuation

Is 15R undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of 15R when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: 15R (CHF15.08) is trading below our estimate of future cash flow value (CHF37.84)

Significantly Below Future Cash Flow Value: 15R is trading below future cash flow value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 15R?

Key metric: As 15R is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 15R. This is calculated by dividing 15R's market cap by their current earnings.
What is 15R's PE Ratio?
PE Ratio16.9x
EarningsUS$158.66m
Market CapUS$2.68b

Price to Earnings Ratio vs Peers

How does 15R's PE Ratio compare to its peers?

The above table shows the PE ratio for 15R vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average53.8x
APGN APG|SGA
20.8xn/aCHF 563.6m
MCHN MCH Group
10.1xn/aCHF 187.5m
TXGN TX Group
150.3x37.87%CHF 1.3b
SMG SMG Swiss Marketplace Group Holding
34.1x23.43%CHF 2.3b
15R Magnite
16.9x-2.12%CHF 2.7b

Price-To-Earnings vs Peers: 15R is good value based on its Price-To-Earnings Ratio (16.9x) compared to the peer average (53.8x).

Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Earnings Ratio vs Industry

How does 15R's PE Ratio compare vs other companies in the European Media Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
15R 16.9xIndustry Avg. 15.2xNo. of Companies13PE01224364860+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 15R is expensive based on its Price-To-Earnings Ratio (16.9x) compared to the European Media industry average (15.2x).

Price to Earnings Ratio vs Fair Ratio

What is 15R's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

15R PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio16.9x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 15R's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 15R forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentCHF 15.08
CHF 17.94
+18.95%
25.61%CHF 31.70CHF 12.19n/a15
Jun ’27n/a
CHF 17.41
0%
26.20%CHF 30.57CHF 11.76n/a14
May ’27n/a
CHF 17.57
0%
27.13%CHF 30.85CHF 10.28n/a14
Apr ’27n/a
CHF 17.47
0%
27.85%CHF 30.87CHF 10.29n/a14
Mar ’27n/a
CHF 16.97
0%
27.85%CHF 29.98CHF 9.99n/a14
Feb ’27n/a
CHF 20.99
0%
18.07%CHF 30.49CHF 15.63n/a14
Jan ’27n/a
CHF 21.38
0%
18.07%CHF 31.05CHF 15.92n/a14
Dec ’26n/a
CHF 21.71
0%
18.07%CHF 31.52CHF 16.17n/a14
Nov ’26n/a
CHF 22.30
0%
14.88%CHF 31.02CHF 17.50n/a13
Oct ’26n/a
CHF 22.48
0%
14.11%CHF 31.10CHF 19.14n/a13
Sep ’26n/a
CHF 22.60
0%
14.11%CHF 31.26CHF 19.24n/a13
Aug ’26n/a
CHF 20.40
0%
23.06%CHF 31.68CHF 14.62n/a13
Jul ’26n/a
CHF 17.40
0%
25.55%CHF 30.94CHF 10.31n/a14
Jun ’26n/a
CHF 16.04
0%
14.78%CHF 19.75CHF 10.70n/a13
May ’26n/a
CHF 16.01
0%
18.78%CHF 20.60CHF 9.07n/a13
Apr ’26n/a
CHF 18.23
0%
10.98%CHF 22.10CHF 13.26n/a12
Mar ’26n/a
CHF 18.57
0%
10.55%CHF 22.48CHF 13.49n/a13
Feb ’26n/a
CHF 17.72
0%
11.17%CHF 19.84CHF 13.53n/a13
Jan ’26n/a
CHF 16.45
0%
14.35%CHF 19.65CHF 11.61n/a13
Dec ’25n/a
CHF 15.59
0%
13.66%CHF 18.58CHF 11.50n/a12
Nov ’25n/a
CHF 14.91
0%
16.00%CHF 18.28CHF 11.32n/a12
Oct ’25n/a
CHF 14.81
0%
14.57%CHF 17.77CHF 11.85n/a11
Sep ’25n/a
CHF 14.90
0%
14.57%CHF 17.88CHF 11.92n/a11
Aug ’25n/a
CHF 15.28
0%
12.17%CHF 18.43CHF 12.29n/a11
Jul ’25n/a
CHF 14.90
0%
12.78%CHF 18.06CHF 12.64n/a9
Jun ’25n/a
CHF 14.69
0%
13.49%CHF 18.29CHF 11.89n/a9
CHF 17.76
Fair Value
15.1% undervalued intrinsic discount
15
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/06/29 05:33
End of Day Share Price 2026/06/26 00:00
Earnings2026/03/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Magnite, Inc. is covered by 27 analysts. 11 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Daniel KurnosBenchmark Company
Alexandra RossBerenberg
Omar DessoukyBofA Global Research