Trip.com Group Limited

BRSE:CLV Stock Report

Market Cap: CHF 20.7b

Trip.com Group Valuation

Is CLV undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of CLV when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: CLV (CHF32.39) is trading below our estimate of future cash flow value (CHF118.22)

Significantly Below Future Cash Flow Value: CLV is trading below future cash flow value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for CLV?

Key metric: As CLV is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for CLV. This is calculated by dividing CLV's market cap by their current earnings.
What is CLV's PE Ratio?
PE Ratio5.6x
EarningsCN¥31.52b
Market CapCN¥175.31b

Price to Earnings Ratio vs Peers

How does CLV's PE Ratio compare to its peers?

The above table shows the PE ratio for CLV vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average21x
LMN lastminute.com
12.9x20.51%CHF 137.9m
IHG InterContinental Hotels Group
33.2x9.37%US$25.2b
AMS Amadeus IT Group
16.2x8.97%€21.7b
EXPE Expedia Group
21.7x15.58%US$32.3b
CLV Trip.com Group
5.6x-16.79%CHF 25.8b

Price-To-Earnings vs Peers: CLV is good value based on its Price-To-Earnings Ratio (5.6x) compared to the peer average (21x).

Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Earnings Ratio vs Industry

How does CLV's PE Ratio compare vs other companies in the European Hospitality Industry?

5 CompaniesPrice / EarningsEstimated GrowthMarket Cap
CLV 5.6xIndustry Avg. 17.6xNo. of Companies16PE01224364860+
5 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: CLV is good value based on its Price-To-Earnings Ratio (5.6x) compared to the European Hospitality industry average (16.9x).

Price to Earnings Ratio vs Fair Ratio

What is CLV's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CLV PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio5.6x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate CLV's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst CLV forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentCHF 32.39
CHF 49.00
+51.25%
12.94%CHF 60.38CHF 33.77n/a29
Jun ’27n/a
CHF 60.55
0%
9.16%CHF 72.76CHF 48.11n/a29
May ’27n/a
CHF 60.15
0%
9.04%CHF 72.06CHF 47.65n/a30
Apr ’27n/a
CHF 60.75
0%
8.80%CHF 72.53CHF 47.96n/a30
Mar ’27n/a
CHF 59.36
0%
8.19%CHF 70.15CHF 48.43n/a30
Feb ’27n/a
CHF 66.30
0%
7.43%CHF 75.96CHF 53.73n/a29
Jan ’27n/a
CHF 68.40
0%
7.46%CHF 77.70CHF 56.08n/a29
Dec ’26n/a
CHF 69.12
0%
7.43%CHF 78.46CHF 56.62n/a29
Nov ’26n/a
CHF 66.43
0%
7.95%CHF 77.36CHF 55.83n/a28
Oct ’26n/a
CHF 66.18
0%
7.73%CHF 77.33CHF 55.80n/a29
Sep ’26n/a
CHF 66.08
0%
7.85%CHF 77.59CHF 55.99n/a29
Aug ’26n/a
CHF 61.54
0%
7.75%CHF 77.19CHF 51.71n/a29
Jul ’26CHF 46.79
CHF 60.50
+29.31%
8.21%CHF 76.29CHF 50.76CHF 32.3930
Jun ’26CHF 51.97
CHF 62.37
+20.01%
8.45%CHF 78.83CHF 50.32n/a30
May ’26CHF 48.51
CHF 60.91
+25.55%
10.03%CHF 78.00CHF 46.96n/a29
Apr ’26n/a
CHF 65.71
0%
9.45%CHF 83.56CHF 50.31n/a29
Mar ’26CHF 50.83
CHF 66.43
+30.68%
10.31%CHF 80.90CHF 46.37n/a30
Feb ’26CHF 67.33
CHF 70.05
+4.04%
12.18%CHF 91.20CHF 46.52n/a30
Jan ’26CHF 62.61
CHF 68.69
+9.70%
11.32%CHF 90.09CHF 46.32n/a29
Dec ’25n/a
CHF 66.33
0%
9.54%CHF 76.66CHF 45.53n/a30
Nov ’25CHF 53.77
CHF 56.64
+5.34%
12.81%CHF 72.55CHF 41.30n/a30
Oct ’25CHF 50.79
CHF 54.50
+7.31%
11.97%CHF 68.06CHF 40.80n/a30
Sep ’25n/a
CHF 54.63
0%
12.02%CHF 68.34CHF 40.80n/a30
Aug ’25n/a
CHF 57.71
0%
10.23%CHF 70.01CHF 44.16n/a30
Jul ’25CHF 43.13
CHF 59.08
+36.97%
11.78%CHF 77.81CHF 44.72CHF 46.7930
CHF 48.18
Fair Value
32.8% undervalued intrinsic discount
29
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/07/03 13:47
End of Day Share Price 2026/06/30 00:00
Earnings2026/03/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Trip.com Group Limited is covered by 71 analysts. 31 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Jiong ShaoBarclays
Alicia YapBarclays
Yanfang JiangBenchmark Company