Amadeus FiRe is forecast to grow earnings and revenue by 76.6% and 3.2% per annum respectively. EPS is expected to grow by 69.2% per annum. Return on equity is forecast to be 11.4% in 3 years.
Key information
76.6%
Earnings growth rate
69.24%
EPS growth rate
Professional Services earnings growth
11.0%
Revenue growth rate
3.2%
Future return on equity
11.36%
Analyst coverage
Low
Last updated
12 Jun 2026
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
SWX:AAD - Analysts future estimates and past financials data (EUR Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
412
19
41
48
3
12/31/2027
394
16
38
45
3
12/31/2026
372
7
30
37
3
3/31/2026
355
-4
15
28
N/A
12/31/2025
364
-2
17
29
N/A
9/30/2025
376
6
19
30
N/A
6/30/2025
397
17
20
29
N/A
3/31/2025
420
25
37
45
N/A
12/31/2024
437
33
46
54
N/A
9/30/2024
449
34
52
60
N/A
6/30/2024
452
37
68
76
N/A
3/31/2024
446
38
68
77
N/A
12/31/2023
442
40
74
83
N/A
9/30/2023
433
42
83
91
N/A
6/30/2023
423
42
84
92
N/A
3/31/2023
415
40
84
91
N/A
12/31/2022
407
38
77
84
N/A
9/30/2022
404
35
70
77
N/A
6/30/2022
395
35
65
73
N/A
3/31/2022
388
37
65
72
N/A
12/31/2021
372
34
68
76
N/A
9/30/2021
353
34
63
71
N/A
6/30/2021
321
26
44
51
N/A
3/31/2021
291
21
46
53
N/A
12/31/2020
280
18
34
41
N/A
9/30/2020
262
14
30
37
N/A
6/30/2020
260
19
41
48
N/A
3/31/2020
254
23
30
36
N/A
12/31/2019
233
24
N/A
37
N/A
9/30/2019
227
27
N/A
31
N/A
6/30/2019
219
26
N/A
29
N/A
3/31/2019
213
26
N/A
26
N/A
12/31/2018
206
24
N/A
26
N/A
9/30/2018
200
23
N/A
27
N/A
6/30/2018
194
21
N/A
24
N/A
3/31/2018
188
20
N/A
25
N/A
12/31/2017
185
21
N/A
25
N/A
9/30/2017
181
20
N/A
25
N/A
6/30/2017
178
20
N/A
25
N/A
3/31/2017
178
20
N/A
23
N/A
12/31/2016
173
19
N/A
20
N/A
9/30/2016
172
19
N/A
21
N/A
6/30/2016
171
19
N/A
20
N/A
3/31/2016
169
18
N/A
20
N/A
12/31/2015
170
18
N/A
21
N/A
9/30/2015
169
18
N/A
21
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: AAD is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (0.6%).
Earnings vs Market: AAD is forecast to become profitable over the next 3 years, which is considered above average market growth.
High Growth Earnings: AAD is expected to become profitable in the next 3 years.
Revenue vs Market: AAD's revenue (3.2% per year) is forecast to grow slower than the Swiss market (4.9% per year).
High Growth Revenue: AAD's revenue (3.2% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: AAD's Return on Equity is forecast to be low in 3 years time (11.4%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/07/09 00:59
End of Day Share Price
2026/07/09 00:00
Earnings
2026/03/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Amadeus FiRe AG is covered by 4 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.