Zhejiang Huayou Cobalt Future Growth
Future criteria checks 3/6
Zhejiang Huayou Cobalt is forecast to grow earnings and revenue by 16.7% and 14.7% per annum respectively. EPS is expected to grow by 16.5% per annum. Return on equity is forecast to be 10.6% in 3 years.
Key information
16.7%
Earnings growth rate
16.5%
EPS growth rate
| Electrical earnings growth | 15.6% |
| Revenue growth rate | 14.7% |
| Future return on equity | 10.6% |
| Analyst coverage | Good |
| Last updated | 31 Oct 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 86,890 | 4,779 | 6,356 | 13,088 | 8 |
| 12/31/2025 | 76,814 | 3,964 | 1,263 | 9,091 | 11 |
| 12/31/2024 | 68,781 | 3,332 | 4,551 | 8,215 | 10 |
| 9/30/2024 | 60,701 | 3,358 | -6,136 | 4,843 | N/A |
| 6/30/2024 | 63,009 | 2,937 | -7,574 | 4,455 | N/A |
| 3/31/2024 | 62,156 | 2,849 | -10,477 | 3,602 | N/A |
| 12/31/2023 | 66,304 | 3,351 | -13,363 | 3,486 | N/A |
| 9/30/2023 | 65,413 | 3,913 | -7,298 | 7,237 | N/A |
| 6/30/2023 | 65,361 | 3,737 | -12,298 | 5,766 | N/A |
| 3/31/2023 | 68,932 | 3,725 | -14,840 | 3,573 | N/A |
| 12/31/2022 | 63,034 | 3,908 | -13,940 | 2,914 | N/A |
| 9/30/2022 | 61,232 | 4,537 | -20,435 | -4,214 | N/A |
| 6/30/2022 | 52,041 | 4,685 | -15,508 | -2,731 | N/A |
| 3/31/2022 | 42,104 | 4,450 | -11,446 | -847 | N/A |
| 12/31/2021 | 35,317 | 3,898 | -8,262 | -62 | N/A |
| 9/30/2021 | 29,144 | 2,847 | -3,059 | 3,465 | N/A |
| 6/30/2021 | 26,428 | 2,284 | -1,586 | 3,116 | N/A |
| 3/31/2021 | 23,187 | 1,636 | -648 | 2,734 | N/A |
| 12/31/2020 | 21,187 | 1,165 | -1,781 | 1,860 | N/A |
| 9/30/2020 | 19,669 | 713 | -1,221 | 2,047 | N/A |
| 6/30/2020 | 18,801 | 436 | -1,340 | 1,853 | N/A |
| 3/31/2020 | 18,876 | 291 | -808 | 2,609 | N/A |
| 12/31/2019 | 18,853 | 120 | -42 | 2,600 | N/A |
| 9/30/2019 | 18,400 | -291 | -88 | 2,620 | N/A |
| 6/30/2019 | 16,771 | 53 | 433 | 2,810 | N/A |
| 3/31/2019 | 15,421 | 690 | 306 | 2,040 | N/A |
| 12/31/2018 | 14,451 | 1,528 | 328 | 1,823 | N/A |
| 9/30/2018 | 13,581 | 2,710 | -846 | -80 | N/A |
| 6/30/2018 | 12,648 | 2,728 | N/A | -1,027 | N/A |
| 3/31/2018 | 11,337 | 2,494 | N/A | -1,759 | N/A |
| 12/31/2017 | 9,653 | 1,896 | N/A | -1,762 | N/A |
| 9/30/2017 | 7,547 | 1,156 | N/A | -425 | N/A |
| 6/30/2017 | 6,512 | 775 | N/A | 235 | N/A |
| 3/31/2017 | 5,584 | 356 | N/A | 908 | N/A |
| 12/31/2016 | 4,889 | 69 | N/A | 973 | N/A |
| 9/30/2016 | 4,322 | -206 | N/A | 380 | N/A |
| 6/30/2016 | 4,081 | -291 | N/A | 73 | N/A |
| 3/31/2016 | 4,028 | -297 | N/A | -236 | N/A |
| 12/31/2015 | 4,029 | -246 | N/A | -452 | N/A |
| 9/30/2015 | 4,277 | -2 | N/A | -865 | N/A |
| 6/30/2015 | 4,301 | 89 | N/A | -853 | N/A |
| 3/31/2015 | 4,503 | 131 | N/A | -645 | N/A |
| 12/31/2014 | 4,353 | 145 | N/A | -720 | N/A |
| 9/30/2014 | 4,172 | 131 | N/A | -411 | N/A |
| 6/30/2014 | 3,897 | 105 | N/A | -541 | N/A |
| 3/31/2014 | 3,595 | 108 | N/A | -692 | N/A |
| 12/31/2013 | 3,585 | 123 | N/A | -593 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: HUAYO's forecast earnings growth (16.7% per year) is above the savings rate (0.3%).
Earnings vs Market: HUAYO's earnings (16.7% per year) are forecast to grow faster than the Swiss market (11.2% per year).
High Growth Earnings: HUAYO's earnings are forecast to grow, but not significantly.
Revenue vs Market: HUAYO's revenue (14.7% per year) is forecast to grow faster than the Swiss market (4.1% per year).
High Growth Revenue: HUAYO's revenue (14.7% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: HUAYO's Return on Equity is forecast to be low in 3 years time (10.6%).