The Goodyear Tire & Rubber Company

SWX:GT Stock Report

Market Cap: CHF 2.7b

Goodyear Tire & Rubber Valuation

Is GT undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of GT when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
CHF 9.02
Fair Value
0.2% undervalued intrinsic discount
4
Number of Analysts

Below Fair Value: GT (CHF9) is trading below our estimate of fair value (CHF9.02)

Significantly Below Fair Value: GT is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for GT?

Key metric: As GT is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for GT. This is calculated by dividing GT's market cap by their current earnings.
What is GT's PE Ratio?
PE Ratio42.1x
EarningsUS$70.00m
Market CapUS$2.95b

Price to Earnings Ratio vs Peers

How does GT's PE Ratio compare to its peers?

The above table shows the PE ratio for GT vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average18.2x
AUTN Autoneum Holding
23.4x27.0%CHF 735.9m
FTON Feintool International Holding
23.6x62.5%CHF 192.2m
5105 Toyo Tire
5.3x-3.7%JP¥394.9b
APOLLOTYRE Apollo Tyres
20.3x21.6%₹262.6b
GT Goodyear Tire & Rubber
42.1x43.0%CHF 2.9b

Price-To-Earnings vs Peers: GT is expensive based on its Price-To-Earnings Ratio (42.1x) compared to the peer average (18.2x).

Price to Earnings Ratio vs Industry

How does GT's PE Ratio compare vs other companies in the European Auto Components Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
GT 42.1xIndustry Avg. 11.0xNo. of Companies8PE01020304050+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: GT is expensive based on its Price-To-Earnings Ratio (42.1x) compared to the European Auto Components industry average (11x).

Price to Earnings Ratio vs Fair Ratio

What is GT's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

GT PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio42.1x
Fair PE Ratio20.6x

Price-To-Earnings vs Fair Ratio: GT is expensive based on its Price-To-Earnings Ratio (42.1x) compared to the estimated Fair Price-To-Earnings Ratio (20.6x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst GT forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentCHF 9.00
CHF 9.01
+0.2%
4.8%CHF 9.49CHF 8.31n/a4
Feb ’26CHF 9.00
CHF 8.92
-0.8%
3.9%CHF 9.24CHF 8.34n/a4
Jan ’26CHF 9.00
CHF 10.66
+18.4%
26.5%CHF 16.07CHF 8.22n/a6
Dec ’25CHF 9.30
CHF 11.97
+28.7%
29.2%CHF 16.93CHF 8.20n/a6
Nov ’25CHF 9.50
CHF 11.26
+18.5%
30.3%CHF 16.39CHF 7.68n/a6
Oct ’25CHF 9.50
CHF 11.14
+17.3%
28.8%CHF 16.02CHF 7.50n/a6
Sep ’25CHF 9.50
CHF 11.79
+24.1%
23.0%CHF 16.43CHF 7.69n/a8
Aug ’25CHF 10.00
CHF 13.33
+33.3%
14.8%CHF 16.86CHF 10.65n/a8
Jul ’25CHF 10.00
CHF 13.53
+35.3%
15.6%CHF 16.98CHF 10.72n/a7
Jun ’25CHF 10.00
CHF 13.93
+39.3%
16.3%CHF 17.26CHF 10.90n/a6
May ’25CHF 10.00
CHF 13.70
+37.0%
15.2%CHF 16.75CHF 10.58n/a7
Apr ’25CHF 10.00
CHF 13.70
+37.0%
15.2%CHF 16.75CHF 10.58n/a7
Mar ’25CHF 10.00
CHF 13.70
+37.0%
15.2%CHF 16.75CHF 10.58n/a7
Feb ’25CHF 10.00
CHF 14.35
+43.5%
14.8%CHF 18.24CHF 11.29CHF 9.007
Jan ’25CHF 10.00
CHF 14.32
+43.2%
15.9%CHF 18.34CHF 11.35CHF 9.007
Dec ’24CHF 10.00
CHF 14.52
+45.2%
17.2%CHF 18.67CHF 11.56CHF 9.306
Nov ’24CHF 10.00
CHF 12.94
+29.4%
10.3%CHF 15.17CHF 11.60CHF 9.506
Oct ’24CHF 9.90
CHF 12.59
+27.2%
11.9%CHF 14.93CHF 10.54CHF 9.506
Sep ’24CHF 9.90
CHF 12.59
+27.2%
11.9%CHF 14.93CHF 10.54CHF 9.506
Aug ’24CHF 9.90
CHF 13.29
+34.2%
15.8%CHF 16.46CHF 11.27CHF 10.006
Jul ’24CHF 9.90
CHF 13.73
+38.6%
15.4%CHF 17.20CHF 11.77CHF 10.006
Jun ’24CHF 9.90
CHF 13.73
+38.6%
15.4%CHF 17.20CHF 11.77CHF 10.006
May ’24CHF 9.90
CHF 11.85
+19.7%
20.8%CHF 15.17CHF 8.03CHF 10.007
Apr ’24CHF 9.90
CHF 12.27
+24.0%
23.4%CHF 15.71CHF 8.31CHF 10.007
Mar ’24CHF 10.10
CHF 12.27
+21.5%
23.4%CHF 15.71CHF 8.31CHF 10.007
Feb ’24CHF 10.10
CHF 12.56
+24.3%
20.4%CHF 15.73CHF 8.33CHF 10.007
Analyst Price Target
Consensus Narrative from 4 Analysts
CHF 8.68
Fair Value
3.7% overvalued intrinsic discount
4
Number of Analysts

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/19 22:25
End of Day Share Price 2025/02/19 00:00
Earnings2024/12/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

The Goodyear Tire & Rubber Company is covered by 32 analysts. 7 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
David ColemanArgus Research Company
Kristina ChurchBarclays
Alexandru-Cristian DirpesBerenberg