EverGen Infrastructure Corp.

TSXV:EVGN Stock Report

Market Cap: CA$24.5m

EverGen Infrastructure Valuation

Is EVGN undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of EVGN when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: EVGN (CA$1.71) is trading below our estimate of fair value (CA$22.71)

Significantly Below Fair Value: EVGN is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for EVGN?

Key metric: As EVGN is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for EVGN. This is calculated by dividing EVGN's market cap by their current revenue.
What is EVGN's PS Ratio?
PS Ratio1.8x
SalesCA$13.38m
Market CapCA$24.53m

Price to Sales Ratio vs Peers

How does EVGN's PS Ratio compare to its peers?

The above table shows the PS ratio for EVGN vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average15.9x
CFY CF Energy
0.1xn/aCA$10.5m
SPB Superior Plus
0.5x8.8%CA$1.6b
RE RE Royalties
46.2xn/aCA$20.3m
NUE NU E Power
16.8xn/aCA$11.7m
EVGN EverGen Infrastructure
1.8x14.4%CA$24.5m

Price-To-Sales vs Peers: EVGN is good value based on its Price-To-Sales Ratio (1.8x) compared to the peer average (5.9x).


Price to Sales Ratio vs Industry

How does EVGN's PS Ratio compare vs other companies in the North American Gas Utilities Industry?

2 CompaniesPrice / SalesEstimated GrowthMarket Cap
EVGN 1.8xIndustry Avg. 0.9xNo. of Companies4PS00.81.62.43.24+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: EVGN is expensive based on its Price-To-Sales Ratio (1.8x) compared to the Global Gas Utilities industry average (0.9x).


Price to Sales Ratio vs Fair Ratio

What is EVGN's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

EVGN PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio1.8x
Fair PS Ratio0.4x

Price-To-Sales vs Fair Ratio: EVGN is expensive based on its Price-To-Sales Ratio (1.8x) compared to the estimated Fair Price-To-Sales Ratio (0.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst EVGN forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentCA$1.71
CA$3.75
+119.3%
22.1%CA$5.00CA$3.00n/a4
Nov ’25CA$1.86
CA$4.00
+115.1%
17.7%CA$5.00CA$3.00n/a4
Oct ’25CA$2.03
CA$4.00
+97.0%
17.7%CA$5.00CA$3.00n/a4
Sep ’25CA$2.45
CA$4.00
+63.3%
17.7%CA$5.00CA$3.00n/a4
Aug ’25CA$2.12
CA$4.00
+88.7%
17.7%CA$5.00CA$3.00n/a4
Jul ’25CA$2.00
CA$4.00
+100.0%
17.7%CA$5.00CA$3.00n/a4
Jun ’25CA$1.96
CA$4.00
+104.1%
17.7%CA$5.00CA$3.00n/a4
May ’25CA$2.25
CA$4.00
+77.8%
17.7%CA$5.00CA$3.00n/a4
Apr ’25CA$2.29
CA$4.00
+74.7%
20.4%CA$5.00CA$3.00n/a3
Mar ’25CA$2.05
CA$4.00
+95.1%
20.4%CA$5.00CA$3.00n/a3
Feb ’25CA$2.25
CA$4.00
+77.8%
20.4%CA$5.00CA$3.00n/a3
Jan ’25CA$2.50
CA$4.00
+60.0%
20.4%CA$5.00CA$3.00n/a3
Dec ’24CA$2.15
CA$4.08
+89.9%
20.2%CA$5.00CA$3.00n/a3
Nov ’24CA$2.25
CA$5.00
+122.2%
37.4%CA$7.50CA$3.00CA$1.863
Oct ’24CA$2.52
CA$5.00
+98.4%
37.4%CA$7.50CA$3.00CA$2.033
Sep ’24CA$2.87
CA$5.00
+74.2%
37.4%CA$7.50CA$3.00CA$2.453
Aug ’24CA$2.82
CA$4.92
+74.4%
38.6%CA$7.50CA$3.00CA$2.123
Jul ’24CA$3.00
CA$4.92
+63.9%
38.6%CA$7.50CA$3.00CA$2.003
Jun ’24CA$2.90
CA$4.83
+66.7%
39.9%CA$7.50CA$3.00CA$1.963
May ’24CA$3.20
CA$4.83
+51.0%
39.9%CA$7.50CA$3.00CA$2.253
Apr ’24CA$3.50
CA$5.00
+42.9%
43.2%CA$8.00CA$3.00CA$2.293
Mar ’24CA$3.23
CA$5.00
+54.8%
43.2%CA$8.00CA$3.00CA$2.053
Feb ’24CA$2.90
CA$5.00
+72.4%
43.2%CA$8.00CA$3.00CA$2.253
Jan ’24CA$2.05
CA$5.00
+143.9%
43.2%CA$8.00CA$3.00CA$2.503
Dec ’23CA$2.01
CA$6.33
+215.1%
37.2%CA$8.00CA$3.00CA$2.153
Nov ’23CA$2.15
CA$7.08
+229.5%
20.8%CA$8.25CA$5.00CA$2.253

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies