Exchange Income Corporation

TSX:EIF Stock Report

Market Cap: CA$2.8b

Exchange Income Valuation

Is EIF undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of EIF when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
CA$108.26
Fair Value
49.8% undervalued intrinsic discount
11
Number of Analysts

Below Fair Value: EIF (CA$54.37) is trading below our estimate of fair value (CA$108.26)

Significantly Below Fair Value: EIF is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for EIF?

Key metric: As EIF is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for EIF. This is calculated by dividing EIF's market cap by their current earnings.
What is EIF's PE Ratio?
PE Ratio23x
EarningsCA$121.24m
Market CapCA$2.82b

Price to Earnings Ratio vs Peers

How does EIF's PE Ratio compare to its peers?

The above table shows the PE ratio for EIF vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average9.6x
AC Air Canada
3.3x-23.6%CA$4.9b
WTE Westshore Terminals Investment
12.5x-6.3%CA$1.4b
CJT Cargojet
11.4x-6.6%CA$1.4b
MTL Mullen Group
11x8.5%CA$1.2b
EIF Exchange Income
23x25.5%CA$2.8b

Price-To-Earnings vs Peers: EIF is expensive based on its Price-To-Earnings Ratio (23x) compared to the peer average (9.6x).

Price to Earnings Ratio vs Industry

How does EIF's PE Ratio compare vs other companies in the Global Airlines Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
EIF 23.0xIndustry Avg. 9.5xNo. of Companies8PE0612182430+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: EIF is expensive based on its Price-To-Earnings Ratio (23x) compared to the Global Airlines industry average (9.5x).

Price to Earnings Ratio vs Fair Ratio

What is EIF's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

EIF PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio23x
Fair PE Ratio18.6x

Price-To-Earnings vs Fair Ratio: EIF is expensive based on its Price-To-Earnings Ratio (23x) compared to the estimated Fair Price-To-Earnings Ratio (18.6x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst EIF forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentCA$54.37
CA$69.18
+27.2%
5.3%CA$75.00CA$64.00n/a11
May ’26CA$51.27
CA$69.27
+35.1%
5.3%CA$75.00CA$64.00n/a11
Apr ’26CA$49.75
CA$69.91
+40.5%
4.7%CA$75.00CA$64.00n/a11
Mar ’26CA$50.38
CA$69.91
+38.8%
4.7%CA$75.00CA$64.00n/a11
Feb ’26CA$55.93
CA$69.73
+24.7%
4.0%CA$74.00CA$65.00n/a11
Jan ’26CA$58.85
CA$69.30
+17.8%
3.9%CA$74.00CA$65.00n/a10
Dec ’25CA$56.79
CA$69.00
+21.5%
4.2%CA$74.00CA$65.00n/a10
Nov ’25CA$54.55
CA$65.61
+20.3%
5.7%CA$72.00CA$60.00n/a9
Oct ’25CA$51.43
CA$64.94
+26.3%
6.3%CA$72.00CA$60.00n/a9
Sep ’25CA$49.39
CA$64.94
+31.5%
6.3%CA$72.00CA$60.00n/a9
Aug ’25CA$48.10
CA$64.06
+33.2%
5.7%CA$72.00CA$60.00n/a9
Jul ’25CA$45.22
CA$63.61
+40.7%
5.7%CA$72.00CA$60.00n/a9
Jun ’25CA$44.32
CA$63.61
+43.5%
5.7%CA$72.00CA$60.00n/a9
May ’25CA$46.70
CA$63.95
+36.9%
5.0%CA$72.00CA$60.00CA$51.2710
Apr ’25CA$49.37
CA$63.95
+29.5%
5.0%CA$72.00CA$60.00CA$49.7510
Mar ’25CA$48.76
CA$63.95
+31.2%
5.0%CA$72.00CA$60.00CA$50.3810
Feb ’25CA$46.62
CA$63.05
+35.2%
4.5%CA$70.00CA$60.00CA$55.9310
Jan ’25CA$45.10
CA$63.75
+41.4%
4.8%CA$70.00CA$60.00CA$58.8510
Dec ’24CA$46.03
CA$63.40
+37.7%
5.5%CA$70.00CA$58.00CA$56.7910
Nov ’24CA$42.96
CA$67.15
+56.3%
3.4%CA$71.00CA$64.50CA$54.5510
Oct ’24CA$44.84
CA$67.75
+51.1%
3.8%CA$73.00CA$64.50CA$51.4310
Sep ’24CA$48.34
CA$67.75
+40.2%
3.8%CA$73.00CA$64.50CA$49.3910
Aug ’24CA$50.29
CA$67.75
+34.7%
3.9%CA$73.00CA$64.50CA$48.1010
Jul ’24CA$52.41
CA$67.45
+28.7%
3.2%CA$71.00CA$64.50CA$45.2210
Jun ’24CA$52.09
CA$65.86
+26.4%
4.0%CA$71.00CA$60.00CA$44.3211
May ’24CA$52.26
CA$63.91
+22.3%
3.9%CA$67.00CA$59.00CA$46.7011
AnalystConsensusTarget
Consensus Narrative from 11 Analysts
CA$69.18
Fair Value
21.4% undervalued intrinsic discount
11
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/05/09 21:22
End of Day Share Price 2025/05/09 00:00
Earnings2024/12/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Exchange Income Corporation is covered by 16 analysts. 11 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Christopher MurrayATB Capital Markets
Matthew LeeCanaccord Genuity
Krista FriesenCIBC Capital Markets