T-Mobile US Future Growth

Future criteria checks 3/6

T-Mobile US is forecast to grow earnings and revenue by 14.5% and 4.3% per annum respectively. EPS is expected to grow by 18.2% per annum. Return on equity is forecast to be 28.1% in 3 years.

Key information

14.5%

Earnings growth rate

18.16%

EPS growth rate

Wireless Telecom earnings growth	8.3%
Revenue growth rate	4.3%
Future return on equity	28.13%
Analyst coverage	Good
Last updated	01 Jul 2026

Recent future growth updates

No updates

Recent updates

Seeking Alpha • Jun 30

T-Mobile: Why We're Buying Hundreds Of Shares

Summary T-Mobile remains a compelling long-term investment despite a double-digit YTD decline and competitive threats. TMUS delivered strong quarterly results: 6% YoY postpaid account growth, 3.9% ARPA growth, and a 10% adjusted FCF yield. The US Cellular acquisition adds valuable spectrum, customers, and towers, reinforcing TMUS's strategic market position. TMUS aggressively returns capital via buybacks and dividends, with a 10% shareholder yield supported by robust FCF and disciplined leverage. Read the full article on Seeking Alpha

Earnings and Revenue Growth Forecasts

TSX:TMUS - Analysts future estimates and past financials data (USD Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2028	102,965	16,737	21,477	31,464	15
12/31/2027	98,884	14,113	20,022	29,816	22
12/31/2026	94,589	11,291	18,359	28,430	25
3/31/2026	90,530	10,543	15,677	28,325	N/A
12/31/2025	88,309	10,992	15,427	27,950	N/A
9/30/2025	85,847	11,870	13,807	26,845	N/A
6/30/2025	84,052	12,215	12,338	25,527	N/A
3/31/2025	82,692	11,918	11,909	24,056	N/A
12/31/2024	81,400	11,339	9,982	22,293	N/A
9/30/2024	80,006	10,372	9,967	21,603	N/A
6/30/2024	79,096	9,455	10,959	20,758	N/A
3/31/2024	78,520	8,751	9,167	19,592	N/A
12/31/2023	78,558	8,317	7,748	18,559	N/A
9/30/2023	78,353	7,780	6,202	18,036	N/A
6/30/2023	78,578	6,146	3,848	17,133	N/A
3/31/2023	79,083	3,817	2,836	16,987	N/A
12/31/2022	79,571	2,590	-520	16,781	N/A
9/30/2022	80,083	1,535	-1,419	15,445	N/A
6/30/2022	80,230	1,718	-1,690	14,531	N/A
3/31/2022	80,479	2,804	-1,710	14,101	N/A
12/31/2021	80,118	3,024	-7,775	13,917	N/A
9/30/2021	79,674	3,352	-8,656	14,391	N/A
6/30/2021	79,322	3,914	-9,210	13,686	N/A
3/31/2021	77,043	2,726	-11,936	10,684	N/A
12/31/2020	68,397	2,744	-3,727	8,640	N/A
9/30/2020	59,934	2,745	-2,612	6,703	N/A
6/30/2020	51,723	2,362	-1,963	5,679	N/A
3/31/2020	45,031	3,511	-45	7,049	N/A
12/31/2019	44,998	3,468	N/A	6,824	N/A
9/30/2019	44,565	3,357	N/A	6,241	N/A
6/30/2019	44,272	3,282	N/A	5,407	N/A
3/31/2019	43,864	3,125	N/A	4,521	N/A
12/31/2018	43,310	2,888	N/A	3,899	N/A
9/30/2018	42,553	4,941	N/A	3,810	N/A
6/30/2018	41,804	4,683	N/A	4,148	N/A
3/31/2018	41,446	4,468	N/A	3,993	N/A
12/31/2017	40,604	4,481	N/A	3,831	N/A
9/30/2017	40,079	2,164	N/A	4,568	N/A
6/30/2017	39,365	1,980	N/A	5,056	N/A
3/31/2017	38,439	1,624	N/A	5,718	N/A
12/31/2016	37,490	1,405	N/A	2,779	N/A
9/30/2016	35,503	1,312	N/A	6,766	N/A
6/30/2016	34,047	1,084	N/A	6,557	N/A
3/31/2016	32,939	1,220	N/A	5,950	N/A
12/31/2015	32,467	678	N/A	5,414	N/A
9/30/2015	31,960	496	N/A	4,536	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: TMUS's forecast earnings growth (14.5% per year) is above the savings rate (3%).

Earnings vs Market: TMUS's earnings (14.5% per year) are forecast to grow faster than the Canadian market (11.1% per year).

High Growth Earnings: TMUS's earnings are forecast to grow, but not significantly.

Revenue vs Market: TMUS's revenue (4.3% per year) is forecast to grow slower than the Canadian market (4.8% per year).

High Growth Revenue: TMUS's revenue (4.3% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: TMUS's Return on Equity is forecast to be high in 3 years time (28.1%)

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2026/07/05 12:24
End of Day Share Price	2026/07/02 00:00
Earnings	2026/03/31
Annual Earnings	2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

T-Mobile US, Inc. is covered by 48 analysts. 25 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Andrew Charles Beale	Arete Research Services LLP
Joseph Bonner	Argus Research Company
William Power	Baird