Alphinat Valuation

Q: What is the Fair Price of NPA.H when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

NPA.H (CA$0.07) is trading above our estimate of [[fair value]] (CA$0.01)

Is NPA.H undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of NPA.H when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: NPA.H (CA$0.07) is trading above our estimate of fair value (CA$0.01)

Significantly Below Fair Value: NPA.H is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for NPA.H?

Key metric: As NPA.H is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for NPA.H. This is calculated by dividing NPA.H's market cap by their current revenue.
What is NPA.H's PS Ratio?
PS Ratio	2.7x
Sales	CA$1.52m
Market Cap	CA$4.10m

NPA.H key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	2.8x
Enterprise Value/EBITDA	-131.9x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does NPA.H's PS Ratio compare to its peers?

The above table shows the PS ratio for NPA.H vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	16x
BITK BlockchainK2	27.4x	n/a	CA$4.1m
HRO Hero Innovation Group	23.5x	n/a	CA$4.1m
LIQD Liquid Meta Capital Holdings	11.3x	n/a	CA$3.8m
VSBY VSBLTY Groupe Technologies	1.7x	n/a	CA$4.2m
NPA.H Alphinat	2.7x	n/a	CA$4.1m

Price-To-Sales vs Peers: NPA.H is good value based on its Price-To-Sales Ratio (2.7x) compared to the peer average (6.1x).

Price to Sales Ratio vs Industry

How does NPA.H's PS Ratio compare vs other companies in the CA Software Industry?

27 Companies	Price / Sales	Estimated Growth	Market Cap
QUIS Quisitive Technology Solutions	0.6x	6.2%	US$69.47m
BTCW Bitcoin Well	0.6x	n/a	US$28.86m
PLUR Plurilock Security	0.4x	n/a	US$18.45m
NOW NowVertical Group	0.5x	5.3%	US$17.79m

27 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: NPA.H is good value based on its Price-To-Sales Ratio (2.7x) compared to the Canadian Software industry average (3.5x).

Price to Sales Ratio vs Fair Ratio

What is NPA.H's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

NPA.H PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	2.7x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate NPA.H's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Quisitive Technology Solutions

CA$97.1m

Through its subsidiaries, provides Microsoft solutions primarily in North America and South Asia.

QUIS

CA$0.36

5.9%

16.1%

NowVertical Group

CA$24.9m

Operates as a big data, analytics, and vertical intelligence company in the United States, Argentina, Brazil, Chile, the United Kingdom, and internationally.

NOW

CA$0.35

75.0%

42.9%

Pivotree

CA$23.7m

Designs, integrates, deploys, and manages digital platforms in commerce, data management, and supply chain for retail and branded manufacturers in Canada and internationally.

PVT

CA$0.86

-7.5%

-52.2%