This company has been acquired

The company may no longer be operating, as it has been acquired. Find out why through their latest events.

Generative AI Solutions Valuation

Q: What is the Fair Price of IDLE.X when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

IDLE.X (CA$0.7) is trading below our estimate of [[fair value]] (CA$1576.33)

Is IDLE.X undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of IDLE.X when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: IDLE.X (CA$0.7) is trading below our estimate of fair value (CA$1576.33)

Significantly Below Fair Value: IDLE.X is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for IDLE.X?

Key metric: As IDLE.X is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for IDLE.X. This is calculated by dividing IDLE.X's market cap by their current earnings.
What is IDLE.X's PE Ratio?
PE Ratio	0.08x
Earnings	CA$47.93m
Market Cap	CA$10.96m

IDLE.X key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	n/a
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does IDLE.X's PE Ratio compare to its peers?

The above table shows the PE ratio for IDLE.X vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	20.8x
BLOK.H GlobalBlock Digital Asset Trading	n/a	n/a	CA$9.5m
INX Intouch Insight	22.5x	n/a	CA$15.1m
IQ AirIQ	24.9x	n/a	CA$11.8m
AKR Ackroo	15x	n/a	CA$13.8m
IDLE.X Generative AI Solutions	0.08x	n/a	CA$11.0m

Price-To-Earnings vs Peers: IDLE.X is good value based on its Price-To-Earnings Ratio (0.1x) compared to the peer average (21.7x).

Price to Earnings Ratio vs Industry

How does IDLE.X's PE Ratio compare vs other companies in the CA Software Industry?

8 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	43.3x	30.4%
IDLE.X Generative AI Solutions	0.08x	n/a	US$8.15m
GRDI Griid Infrastructure	3.3x	n/a	US$70.78m
LIQD Liquid Meta Capital Holdings	2.4x	n/a	US$2.74m

8 Companies		Estimated Growth	Market Cap
Industry Avg.	43.3x	30.4%
IDLE.X Generative AI Solutions	0.08x	n/a	US$8.15m

No more companies

Price-To-Earnings vs Industry: IDLE.X is good value based on its Price-To-Earnings Ratio (0.1x) compared to the North American Software industry average (43.2x)

Price to Earnings Ratio vs Fair Ratio

What is IDLE.X's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

IDLE.X PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	0.08x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate IDLE.X's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.