Medexus Pharmaceuticals Inc.

TSX:MDP Stock Report

Market Cap: CA$52.0m

Medexus Pharmaceuticals Valuation

Is MDP undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of MDP when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: MDP (CA$2.15) is trading below our estimate of fair value (CA$83.98)

Significantly Below Fair Value: MDP is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for MDP?

Key metric: As MDP is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for MDP. This is calculated by dividing MDP's market cap by their current earnings.
What is MDP's PE Ratio?
PE Ratio16.5x
EarningsUS$2.30m
Market CapUS$37.21m

Price to Earnings Ratio vs Peers

How does MDP's PE Ratio compare to its peers?

The above table shows the PE ratio for MDP vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average31.2x
HASH Simply Solventless Concentrates
63xn/aCA$51.3m
WOLF Grey Wolf Animal Health
38.9xn/aCA$27.3m
RX BioSyent
18.3xn/aCA$126.5m
MTLC MTL Cannabis
4.5xn/aCA$20.5m
MDP Medexus Pharmaceuticals
16.5x49.9%CA$52.0m

Price-To-Earnings vs Peers: MDP is good value based on its Price-To-Earnings Ratio (16.5x) compared to the peer average (31.2x).


Price to Earnings Ratio vs Industry

How does MDP's PE Ratio compare vs other companies in the North American Pharmaceuticals Industry?

17 CompaniesPrice / EarningsEstimated GrowthMarket Cap
MDP 16.5xIndustry Avg. 18.6xNo. of Companies17PE01224364860+
17 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: MDP is good value based on its Price-To-Earnings Ratio (16.5x) compared to the North American Pharmaceuticals industry average (18.5x).


Price to Earnings Ratio vs Fair Ratio

What is MDP's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

MDP PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio16.5x
Fair PE Ratio29.2x

Price-To-Earnings vs Fair Ratio: MDP is good value based on its Price-To-Earnings Ratio (16.5x) compared to the estimated Fair Price-To-Earnings Ratio (29.2x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst MDP forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentCA$2.15
CA$4.44
+106.6%
41.2%CA$8.25CA$2.60n/a7
Nov ’25CA$2.43
CA$4.18
+71.8%
45.6%CA$8.25CA$2.60n/a6
Oct ’25CA$2.58
CA$4.01
+55.3%
45.2%CA$8.25CA$2.60n/a7
Sep ’25CA$2.45
CA$3.30
+34.7%
17.1%CA$4.40CA$2.60n/a6
Aug ’25CA$2.35
CA$2.88
+22.7%
27.1%CA$4.40CA$2.00n/a6
Jul ’25CA$1.82
CA$2.99
+64.4%
24.4%CA$4.40CA$2.00n/a7
Jun ’25CA$1.62
CA$3.21
+98.0%
39.4%CA$5.90CA$2.00n/a6
May ’25CA$1.75
CA$3.21
+83.3%
39.4%CA$5.90CA$2.00n/a6
Apr ’25CA$1.61
CA$3.25
+101.9%
42.5%CA$5.90CA$2.00n/a5
Mar ’25CA$1.82
CA$3.25
+78.6%
42.5%CA$5.90CA$2.00n/a5
Feb ’25CA$2.34
CA$4.14
+76.9%
22.3%CA$5.90CA$3.30n/a5
Jan ’25CA$2.47
CA$4.08
+65.0%
21.0%CA$5.90CA$3.30n/a6
Dec ’24CA$1.45
CA$4.08
+181.0%
21.0%CA$5.90CA$3.30n/a6
Nov ’24CA$2.02
CA$4.23
+109.6%
19.4%CA$5.90CA$3.50CA$2.436
Oct ’24CA$3.05
CA$4.17
+36.6%
16.5%CA$5.50CA$3.50CA$2.586
Sep ’24CA$2.89
CA$4.17
+44.2%
16.5%CA$5.50CA$3.50CA$2.456
Aug ’24CA$2.17
CA$3.53
+62.8%
32.7%CA$5.50CA$1.80CA$2.356
Jul ’24CA$1.86
CA$3.53
+90.0%
32.7%CA$5.50CA$1.80CA$1.826
Jun ’24CA$1.24
CA$3.30
+166.1%
41.8%CA$5.50CA$1.50CA$1.626
May ’24CA$1.35
CA$3.30
+144.4%
41.8%CA$5.50CA$1.50CA$1.756
Apr ’24CA$1.60
CA$3.30
+106.3%
41.8%CA$5.50CA$1.50CA$1.616
Mar ’24CA$1.75
CA$3.26
+86.3%
45.2%CA$5.50CA$1.50CA$1.825
Feb ’24CA$1.85
CA$5.00
+170.3%
65.4%CA$11.00CA$1.50CA$2.345
Jan ’24CA$2.08
CA$5.00
+140.4%
65.4%CA$11.00CA$1.50CA$2.475
Dec ’23CA$2.11
CA$5.00
+137.0%
65.4%CA$11.00CA$1.50CA$1.455
Nov ’23CA$1.80
CA$4.50
+150.0%
79.5%CA$11.00CA$1.00CA$2.025

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies