This company listing is no longer active

This company may still be operating, however this listing is no longer active. Find out why through their latest events.

INDVR Brands Valuation

Is IDVR undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of IDVR when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate IDVR's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate IDVR's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for IDVR?

Key metric: As IDVR is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for IDVR. This is calculated by dividing IDVR's market cap by their current revenue.
What is IDVR's PS Ratio?
PS Ratio	1x
Sales	US$1.15m
Market Cap	US$1.17m

IDVR key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	4.7x
Enterprise Value/EBITDA	-1.9x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does IDVR's PS Ratio compare to its peers?

The above table shows the PS ratio for IDVR vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	3.6x
SILO Silo Wellness	4.1x	n/a	CA$1.5m
CVGR City View Green Holdings	n/a	n/a	CA$1.8m
NLV New Leaf Ventures	n/a	n/a	CA$1.5m
REZN Hash	3.1x	n/a	CA$1.4m
IDVR INDVR Brands	1x	n/a	CA$1.6m

Price-To-Sales vs Peers: IDVR is good value based on its Price-To-Sales Ratio (1x) compared to the peer average (1.1x).

Price to Sales Ratio vs Industry

How does IDVR's PS Ratio compare vs other companies in the CA Pharmaceuticals Industry?

31 Companies	Price / Sales	Estimated Growth	Market Cap
AYR.A Ayr Wellness	0.2x	2.6%	US$89.06m
IAN iAnthus Capital Holdings	0.3x	n/a	US$47.62m
DB Decibel Cannabis	0.3x	11.8%	US$20.42m
ACRG.A.U Acreage Holdings	0.1x	n/a	US$26.82m

31 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: IDVR is good value based on its Price-To-Sales Ratio (1x) compared to the Canadian Pharmaceuticals industry average (1.1x)

Price to Sales Ratio vs Fair Ratio

What is IDVR's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

IDVR PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	1x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate IDVR's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Verano Holdings

CA$845.9m

Operates as a vertically integrated multi-state cannabis operator in the United States.

VRNO

CA$2.39

14.9%

-59.1%

Fennec Pharmaceuticals

US$109.5m

Operates as a biopharmaceutical company in the United States.

FRX

US$5.68

-3.6%

-49.7%

Medexus Pharmaceuticals

CA$55.2m

Operates as a pharmaceutical company in Canada and the United States.

MDP

CA$2.24

14.3%

47.4%