Stingray Group Future Growth

Future criteria checks 4/6

Stingray Group is forecast to grow earnings and revenue by 81.5% and 4.4% per annum respectively. EPS is expected to grow by 119.3% per annum. Return on equity is forecast to be 23.5% in 3 years.

Key information

81.5%

Earnings growth rate

119.3%

EPS growth rate

Media earnings growth	14.0%
Revenue growth rate	4.4%
Future return on equity	23.5%
Analyst coverage	Good
Last updated	07 Nov 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

TSX:RAY.A - Analysts future estimates and past financials data (CAD Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
3/31/2027	402	74	88	114	1
3/31/2026	396	61	88	112	6
3/31/2025	378	43	79	95	6
9/30/2024	367	-24	91	105	N/A
6/30/2024	356	-21	91	105	N/A
3/31/2024	345	-14	104	119	N/A
12/31/2023	341	37	87	102	N/A
9/30/2023	330	41	79	96	N/A
6/30/2023	325	35	79	95	N/A
3/31/2023	324	30	71	87	N/A
12/31/2022	318	30	67	82	N/A
9/30/2022	303	30	67	82	N/A
6/30/2022	297	38	68	84	N/A
3/31/2022	283	33	67	84	N/A
12/31/2021	269	41	69	86	N/A
9/30/2021	266	42	61	78	N/A
6/30/2021	260	42	67	83	N/A
3/31/2021	248	45	91	104	N/A
12/31/2020	258	25	80	94	N/A
9/30/2020	266	19	93	106	N/A
6/30/2020	279	12	87	100	N/A
3/31/2020	307	14	74	88	N/A
12/31/2019	311	26	78	92	N/A
9/30/2019	301	0	61	77	N/A
6/30/2019	259	-4	46	64	N/A
3/31/2019	213	-12	24	45	N/A
12/31/2018	174	-11	15	37	N/A
9/30/2018	138	8	10	30	N/A
6/30/2018	135	3	N/A	27	N/A
3/31/2018	130	2	N/A	19	N/A
12/31/2017	122	2	N/A	20	N/A
9/30/2017	113	4	N/A	19	N/A
6/30/2017	107	9	N/A	19	N/A
3/31/2017	102	11	N/A	23	N/A
12/31/2016	101	9	N/A	20	N/A
9/30/2016	98	10	N/A	20	N/A
6/30/2016	95	18	N/A	18	N/A
3/31/2016	90	14	N/A	19	N/A
12/31/2015	84	13	N/A	13	N/A
9/30/2015	79	11	N/A	12	N/A
6/30/2015	75	4	N/A	11	N/A
3/31/2015	71	7	N/A	10	N/A
3/31/2014	60	9	N/A	13	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: RAY.A is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (2.3%).

Earnings vs Market: RAY.A is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: RAY.A is expected to become profitable in the next 3 years.

Revenue vs Market: RAY.A's revenue (4.4% per year) is forecast to grow slower than the Canadian market (7.1% per year).

High Growth Revenue: RAY.A's revenue (4.4% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: RAY.A's Return on Equity is forecast to be high in 3 years time (23.5%)

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/22 11:56
End of Day Share Price	2024/12/20 00:00
Earnings	2024/09/30
Annual Earnings	2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Stingray Group Inc. is covered by 8 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Tim Casey	BMO Capital Markets Equity Research
Aravinda Galappatthige	Canaccord Genuity
Scott Fletcher	CIBC Capital Markets

Stingray Group Future Growth

Future criteria checks 4/6

Key information

Recent future growth updates

Price target increased by 15% to CA$9.42

Consensus EPS estimates fall by 14%, revenue upgraded

Price target decreased to CA$7.00

Consensus forecasts updated

Recent updates

Upcoming dividend of CA$0.075 per share

Stingray Launches Seven New Streaming Channels on Xfinity Platforms

Senior VP & CTO recently sold CA$201k worth of stock

Stingray Group Inc. Launches Ro-Karaoke on Roblox

Stingray Group (TSE:RAY.A) Has Announced A Dividend Of CA$0.075

Second quarter dividend of CA$0.075 announced

Second quarter 2025 earnings released: EPS: CA$0.085 (vs CA$0.14 in 2Q 2024)

New major risk - Financial position

Stingray Group Inc. Declares Dividend, Payable on or Around December 13, 2024

New minor risk - Shareholder dilution

Stingray Group Inc. to Report Q2, 2025 Results on Nov 05, 2024

Experience Tranquility and Mindfulness with Stingray Naturescape and Zenlife by Stingray on Amazon Fire Tv Channels

Co-Founder exercised options to buy CA$508k worth of stock.

Stingray Debuts Karaoke on Ford Vehicles: F-150 Lightning and Mustang Mach-E

Senior VP & CTO recently sold CA$92k worth of stock

Upcoming dividend of CA$0.075 per share

Senior VP & CTO recently sold CA$80k worth of stock

Stingray Group (TSE:RAY.A) Is Paying Out A Dividend Of CA$0.075

First quarter dividend of CA$0.075 announced

New major risk - Financial position

First quarter 2025 earnings released: EPS: CA$0.11 (vs CA$0.20 in 1Q 2024)

Stingray Group Inc. Announces Election of Eric Boyko as Director

Stingray Group Inc. Declares A Dividend, Payable on or Around September 13, 2024

Stingray Group Inc. to Report Q1, 2025 Results on Aug 06, 2024

Stingray Group Inc. (TSX:RAY.A) acquired Legacy Music Partners LLC.

Stingray Group Inc. Announces Board Changes

Senior VP & CTO exercised options to buy CA$559k worth of stock.

Independent Chairman recently bought CA$1.0m worth of stock

Does Stingray Group (TSE:RAY.A) Have A Healthy Balance Sheet?

Stingray Group Inc. Declares Dividend, Payable on or Around June 15, 2024

Upcoming dividend of CA$0.075 per share

Stingray Group's (TSE:RAY.A) Dividend Will Be CA$0.075

Stingray Group Inc., Annual General Meeting, Aug 07, 2024

Stingray Group Inc. to Report Q4, 2024 Results on Jun 04, 2024

Stingray Group's (TSE:RAY.A) Dividend Will Be CA$0.075

Stingray Group (TSE:RAY.A) Has Affirmed Its Dividend Of CA$0.075

Dividend of CA$0.075 announced

Stingray Group Inc. Declares Quarterly Dividend, Payable on or Around June 14, 2024

Stingray Introduces a New Wave of Music and Video Channels on Samsung TV Plus Across Canada, Australia, and New Zealand

Insufficient new directors

Upcoming dividend of CA$0.075 per share

Stingray Group (TSE:RAY.A) Has Announced A Dividend Of CA$0.075

Third quarter 2024 earnings released: EPS: CA$0.13 (vs CA$0.19 in 3Q 2023)

Price target increased by 15% to CA$9.42

Does Stingray Group (TSE:RAY.A) Deserve A Spot On Your Watchlist?

Stingray Group Inc. to Report Q3, 2024 Results on Feb 06, 2024

Singing Machine and Stingray Unveil New Karaoke Gaming & Scoring Capabilities Targeting the Automotive Market

Chief Revenue Officer recently bought CA$488k worth of stock

Upcoming dividend of CA$0.075 per share at 5.7% yield

Stingray Launches 18 New Channels in the US on Samsung Tv Plus

Stingray Group (TSE:RAY.A) Is Paying Out A Dividend Of CA$0.075

Stingray Group Inc. Announce the Introduction of Its Latest Tv Channel, Stingray Holidayscapes

Second quarter 2024 earnings released: EPS: CA$0.14 (vs CA$0.048 in 2Q 2023)

Stingray Group Inc. Declares Dividend, Payable on or Around December 15, 2023

Investor sentiment improves as stock rises 16%

Is Stingray Group (TSE:RAY.A) Using Too Much Debt?

Stingray Group Inc. to Report Q2, 2024 Results on Nov 07, 2023

Independent Chairman recently bought CA$584k worth of stock

Stingray Group (TSE:RAY.A) Has Affirmed Its Dividend Of CA$0.075

Upcoming dividend of CA$0.075 per share at 5.9% yield

Stingray Group (TSE:RAY.A) Will Pay A Dividend Of CA$0.075

First quarter 2024 earnings released: EPS: CA$0.20 (vs CA$0.13 in 1Q 2023)

Stingray Group Inc. Declares Dividend Payable on or Around September 15, 2023

Stingray Group Inc. to Report Q1, 2024 Results on Aug 08, 2023

Consensus EPS estimates fall by 14%, revenue upgraded

New major risk - Financial position

Full year 2023 earnings: EPS misses analyst expectations

Upcoming dividend of CA$0.075 per share at 5.1% yield

Stingray Group Inc., Annual General Meeting, Aug 09, 2023

Stingray Group (TSE:RAY.A) Is Paying Out A Dividend Of CA$0.075

Stingray Group (TSE:RAY.A) Has Affirmed Its Dividend Of CA$0.075