Scottie Resources Corp.

TSXV:SCOT Stock Report

Market Cap: CA$42.0m

Scottie Resources Valuation

Is SCOT undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Book vs Peers

  • Price-To-Book vs Industry

  • Price-To-Book vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of SCOT when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate SCOT's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate SCOT's fair value for valuation analysis.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for SCOT?

Key metric: As SCOT is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for SCOT. This is calculated by dividing SCOT's market cap by their current book value.
What is SCOT's PB Ratio?
PB Ratio3.2x
BookCA$12.23m
Market CapCA$41.97m

Price to Book Ratio vs Peers

How does SCOT's PB Ratio compare to its peers?

The above table shows the PB ratio for SCOT vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PBEstimated GrowthMarket Cap
Peer Average6x
VROY Vizsla Royalties
10.1x73.4%CA$46.8m
EMPR Empress Royalty
1.8xn/aCA$44.5m
AZS Arizona Gold & Silver
5.7xn/aCA$39.4m
IGO Independence Gold
6.6xn/aCA$37.1m
SCOT Scottie Resources
3.2xn/aCA$42.0m

Price-To-Book vs Peers: SCOT is good value based on its Price-To-Book Ratio (3.2x) compared to the peer average (6x).


Price to Book Ratio vs Industry

How does SCOT's PB Ratio compare vs other companies in the CA Metals and Mining Industry?

90 CompaniesPrice / BookEstimated GrowthMarket Cap
S Sherritt International
0.1xn/aUS$52.57m
WM Wallbridge Mining
0.2xn/aUS$43.61m
NCU Nevada Copper
0.1xn/aUS$31.56m
ELR Eastern Platinum
0.3xn/aUS$26.05m
SCOT 3.2xIndustry Avg. 1.4xNo. of Companies156PB01.22.43.64.86+
90 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Book vs Industry: SCOT is expensive based on its Price-To-Book Ratio (3.2x) compared to the Canadian Metals and Mining industry average (1.4x).


Price to Book Ratio vs Fair Ratio

What is SCOT's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

SCOT PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio3.2x
Fair PB Ration/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate SCOT's Price-To-Book Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies