Revival Gold Inc.

TSXV:RVG Stock Report

Market Cap: CA$58.3m

Revival Gold Valuation

Is RVG undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Book vs Peers

  • Price-To-Book vs Industry

  • Price-To-Book vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of RVG when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate RVG's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate RVG's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for RVG?

Key metric: As RVG is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for RVG. This is calculated by dividing RVG's market cap by their current book value.
What is RVG's PB Ratio?
PB Ratio1.6x
BookCA$35.75m
Market CapCA$58.29m

Price to Book Ratio vs Peers

How does RVG's PB Ratio compare to its peers?

The above table shows the PB ratio for RVG vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PBEstimated GrowthMarket Cap
Peer Average12.5x
WVM West Vault Mining
1.4xn/aCA$58.0m
BFM Bedford Metals
42.1xn/aCA$45.6m
CCM Canagold Resources
1.2xn/aCA$51.5m
SOMA Soma Gold
5.2xn/aCA$55.3m
RVG Revival Gold
1.6xn/aCA$58.3m

Price-To-Book vs Peers: RVG is good value based on its Price-To-Book Ratio (1.6x) compared to the peer average (12.5x).

Price to Book Ratio vs Industry

How does RVG's PB Ratio compare vs other companies in the CA Metals and Mining Industry?

90 CompaniesPrice / BookEstimated GrowthMarket Cap
S Sherritt International
0.1xn/aUS$49.71m
WM Wallbridge Mining
0.2xn/aUS$46.68m
NCU Nevada Copper
0.1xn/aUS$31.56m
ELR Eastern Platinum
0.3xn/aUS$24.59m
RVG 1.6xIndustry Avg. 1.4xNo. of Companies158PB01.22.43.64.86+
90 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Book vs Industry: RVG is expensive based on its Price-To-Book Ratio (1.6x) compared to the Canadian Metals and Mining industry average (1.4x).

Price to Book Ratio vs Fair Ratio

What is RVG's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

RVG PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio1.6x
Fair PB Ration/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate RVG's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst RVG forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentCA$0.28
CA$1.28
+347.4%
29.4%CA$1.65CA$0.90n/a2
Nov ’25CA$0.33
CA$1.28
+292.3%
29.4%CA$1.65CA$0.90n/a2
Oct ’25CA$0.29
CA$1.28
+339.7%
29.4%CA$1.65CA$0.90n/a2
Sep ’25CA$0.30
CA$1.28
+325.0%
29.4%CA$1.65CA$0.90n/a2
Aug ’25CA$0.30
CA$1.28
+318.0%
29.4%CA$1.65CA$0.90n/a2
Jul ’25CA$0.28
CA$1.28
+347.4%
29.4%CA$1.65CA$0.90n/a2
Jun ’25CA$0.35
CA$1.33
+281.0%
23.8%CA$1.65CA$0.90n/a3
May ’25CA$0.34
CA$1.32
+287.3%
22.9%CA$1.60CA$0.90n/a3
Apr ’25CA$0.37
CA$1.30
+251.4%
22.0%CA$1.55CA$0.90n/a3
Mar ’25CA$0.29
CA$1.50
+417.2%
3.3%CA$1.55CA$1.45n/a2
Feb ’25CA$0.33
CA$1.50
+354.5%
3.3%CA$1.55CA$1.45n/a2
Jan ’25CA$0.34
CA$1.50
+334.8%
3.3%CA$1.55CA$1.45n/a2
Dec ’24CA$0.39
CA$1.53
+291.0%
4.9%CA$1.60CA$1.45n/a2
Nov ’24CA$0.39
CA$1.53
+291.0%
4.9%CA$1.60CA$1.45CA$0.332
Oct ’24CA$0.51
CA$1.48
+189.2%
1.7%CA$1.50CA$1.45CA$0.292
Sep ’24CA$0.52
CA$1.48
+183.7%
1.7%CA$1.50CA$1.45CA$0.302
Aug ’24CA$0.54
CA$1.48
+173.1%
1.7%CA$1.50CA$1.45CA$0.302
Jul ’24CA$0.45
CA$1.68
+276.4%
13.4%CA$1.90CA$1.45CA$0.282
Jun ’24CA$0.52
CA$1.68
+222.1%
13.4%CA$1.90CA$1.45CA$0.352
May ’24CA$0.56
CA$1.68
+199.1%
13.4%CA$1.90CA$1.45CA$0.342
Apr ’24CA$0.76
CA$1.68
+120.4%
13.4%CA$1.90CA$1.45CA$0.372
Mar ’24CA$0.70
CA$1.43
+104.8%
27.1%CA$1.90CA$0.95CA$0.293
Feb ’24CA$0.69
CA$1.38
+100.5%
32.6%CA$1.90CA$0.80CA$0.333
Jan ’24CA$0.64
CA$1.38
+116.1%
32.6%CA$1.90CA$0.80CA$0.343
Dec ’23CA$0.61
CA$1.38
+126.8%
32.6%CA$1.90CA$0.80CA$0.393
Nov ’23CA$0.65
CA$1.65
+153.8%
36.7%CA$2.45CA$0.80CA$0.394

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.

Discover undervalued companies

Endeavour Mining

CA$6.6b

Operates as a gold mining company in West Africa.

EDV

CA$28.09

7D

4.2%

1Y

-5.9%

Chemtrade Logistics Income Fund

CA$1.4b

Offers industrial chemicals and services in Canada, the United States, and South America.

CHE.UN

CA$11.50

7D

-0.3%

1Y

30.7%

Interfor

CA$990.5m

Produces and sells wood products in Canada, the United States, Japan, China, Taiwan, and internationally.

IFP

CA$19.17

7D

1.2%

1Y

-16.8%