Integra Resources Future Growth

Future criteria checks 1/6

Integra Resources is forecast to grow revenue at 11.5% per annum.

Key information

n/a

Earnings growth rate

n/a

EPS growth rate

Metals and Mining earnings growth	34.6%
Revenue growth rate	11.5%
Future return on equity	n/a
Analyst coverage	Low
Last updated	17 Dec 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

TSXV:ITR - Analysts future estimates and past financials data (USD Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	148	N/A	7	26	2
12/31/2025	160	N/A	17	41	2
12/31/2024	28	N/A	-20	-19	1
9/30/2024	N/A	-26	-23	-23	N/A
6/30/2024	N/A	-27	-26	-25	N/A
3/31/2024	N/A	-28	-31	-27	N/A
12/31/2023	N/A	-29	-30	-26	N/A
9/30/2023	N/A	-28	-28	-25	N/A
6/30/2023	N/A	-23	-25	-21	N/A
3/31/2023	N/A	-21	-19	-19	N/A
12/31/2022	N/A	-20	-18	-18	N/A
9/30/2022	N/A	-21	-22	-22	N/A
6/30/2022	N/A	-27	-28	-27	N/A
3/31/2022	N/A	-32	-31	-30	N/A
12/31/2021	N/A	-33	-32	-31	N/A
9/30/2021	N/A	-33	-30	-29	N/A
6/30/2021	N/A	-30	-26	-26	N/A
3/31/2021	N/A	-24	-22	-21	N/A
12/31/2020	N/A	-20	-17	-17	N/A
9/30/2020	N/A	-18	-20	-15	N/A
6/30/2020	N/A	-16	-18	-13	N/A
3/31/2020	N/A	-15	-18	-14	N/A
12/31/2019	N/A	-17	-20	-16	N/A
9/30/2019	N/A	-13	-13	-12	N/A
6/30/2019	N/A	-14	-14	-13	N/A
3/31/2019	N/A	-13	-14	-12	N/A
12/31/2018	N/A	-11	-14	-11	N/A
9/30/2018	N/A	-13	-17	-11	N/A
6/30/2018	N/A	-8	N/A	-6	N/A
3/31/2018	N/A	-5	N/A	-3	N/A
12/31/2017	N/A	-4	N/A	-2	N/A
9/30/2017	N/A	0	N/A	0	N/A
6/30/2017	N/A	0	N/A	0	N/A
3/31/2017	N/A	0	N/A	0	N/A
12/31/2016	N/A	0	N/A	0	N/A
9/30/2016	N/A	0	N/A	0	N/A
6/30/2016	N/A	0	N/A	0	N/A
3/31/2016	N/A	0	N/A	0	N/A
12/31/2015	N/A	0	N/A	0	N/A
9/30/2015	N/A	0	N/A	0	N/A
6/30/2015	N/A	-1	N/A	0	N/A
3/31/2015	N/A	-1	N/A	0	N/A
12/31/2014	N/A	-1	N/A	0	N/A
9/30/2014	N/A	-1	N/A	-1	N/A
6/30/2014	N/A	-1	N/A	-1	N/A
3/31/2014	N/A	-1	N/A	0	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: Insufficient data to determine if ITR's forecast earnings growth is above the savings rate (2.3%).

Earnings vs Market: Insufficient data to determine if ITR's earnings are forecast to grow faster than the Canadian market

High Growth Earnings: Insufficient data to determine if ITR's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: ITR's revenue (11.5% per year) is forecast to grow faster than the Canadian market (7.1% per year).

High Growth Revenue: ITR's revenue (11.5% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: Insufficient data to determine if ITR's Return on Equity is forecast to be high in 3 years time

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/29 12:37
End of Day Share Price	2024/12/27 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Integra Resources Corp. is covered by 7 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Richard Gray	Cormark Securities Inc.
John Sclodnick	Desjardins Securities Inc.
Heiko Ihle	H.C. Wainwright & Co.

Integra Resources Future Growth

Future criteria checks 1/6

Key information

Recent future growth updates

No longer forecast to breakeven

No longer forecast to breakeven

Recent updates

Integra Resources Corp. Provides Results from the Infill, Geotechnical-Metallurgical, and Exploration Drill Program at the Wildcat Deposit Located in Nevada, USA

New major risk - Shareholder dilution

New major risk - Revenue and earnings growth

Integra Resources Corp. Announces Board Changes

Integra Resources Corp. announced that it has received CAD 20.115 million in funding from Beedie Investments Ltd.

Integra Resources Corp. announced that it expects to receive CAD 20.115 million in funding from Beedie Investments Ltd.

Integra Resources Corp. (TSXV:ITR) agreed to acquire Florida Canyon Gold Inc. (TSXV:FCGV) for CAD 94.74 million.

Integra Resources Corp. announced that it expects to receive CAD 20.115 million in funding

Is Integra Resources (CVE:ITR) Using Too Much Debt?

New major risk - Financial position

Integra Resources Corp., Annual General Meeting, Jun 21, 2024

Integra Resources Corp. announced that it has received CAD 2.735 million in funding

Integra Resources Corp. has completed a Composite Units Offering in the amount of CAD 14.950575 million.

Integra Resources Corp. has completed a Composite Units Offering in the amount of CAD 13.0005 million.

Integra Resources Corp. Intersects 1.46 g/t Aueq over 134 M in Metallurgical Drill Program At Delamar

Integra Resources Corp. Intersects 4.07 G/T AuEq over 41 M and 0.91 g/t AuEq over 157 M in Metallurigical Drill Program At Delamar

Integra Resources Corp. Announces Retirement of Timothy Arnold as Chief Operating Officer at the End of 2023

Integra Resources Corp. Submits Draft Mine Plan of Operations for the Delamar Project

Is Integra Resources (CVE:ITR) A Risky Investment?

Integra Resources Corp. Files Technical Report for Updated Mineral Resource Estimate at the Delamar Project

Integra Resources Corp. Announces Updated Mineral Resource Estimate at Delamar, Including the Addition of +500,000 Ounces Aueq (M&I) Through Successful Stockpile Drill Program

Integra Resources Corp. Reports Final Oxide Drill Results and Key Observations from Stockpile Drill Program at DeLamar

Integra Resources (CVE:ITR) Has Debt But No Earnings; Should You Worry?

Integra Resources Corp. Announces Additional Oxide Drill Results from Stockpile Drill Program At Delamar, Including 0.74 g/t AuEq over 53 M and 0.53 g/t AuEq over 120 M

Integra Resources Corp. Announces Drill Results from 20 Additional Drill Holes, Representing 1,009 Meters, from the Stockpile Drill Program At the Delamar Project Located in Southwestern Idaho

Integra Resources Corp. Announces Maiden Preliminary Economic Assessment for Wildcat & Mountain View Projects

Integra Resources Corp. Announces Additional Oxide Drill Results From Stockpile Drill Program at DeLamar, Including 0.70 g/t AuEq Over 85 m and 0.60 g/t AuEq Over 44 m

Integra Resources Corp. Announces Additional OXide Drill Results from Stockpile Drilling Program at Delamar, Including 0.67 G/T AuEq over 81 M and 0.58 G/T AuEq Over 49 M

Key Executive recently bought CA$72k worth of stock

Integra Resources Corp. Appoints Jason Kosec as Chief Executive Officer

Integra Resources Corp. (TSXV:ITR) completed the acquisition of Millennial Precious Metals Corp. (TSXV:MPM) for $33.3 million.

Is Integra Resources (CVE:ITR) Using Too Much Debt?

Integra Resources Corp. Announces Additional Drill Results from the DeLamar Project

Integra Announces Oxide Drill Results from Delamar Stockpile Drill Program: 0.51 G/T Gold Equivalent over 84 M and 0.49 G/T Gold Equivalent over 70 M, Demonstrating Proof of Concept for Mineralized Stockpiles

Is Integra Resources (CVE:ITR) Using Too Much Debt?

Insufficient new directors

Insufficient new directors

Integra Announces Drill Results from Delamar Project: 108.8 M Grading 0.79 G/T Gold Equivalent At Florida Mountain and 48.8 M Grading 0.73 G/T Gold Equivalent At Blacksheep

Integra Resources Corp. Provides Update on Project Permitting at Delamar Gold-Silver Project and Commences 11,000 M Oxide Expansion Drill Program

Insufficient new directors

Integra Resources Corp. Announces 11,000 M Drill Program on 60 Million Tonnes of Low-Grade Gold-Silver Mineralized Stockpiles from Previous Operators, Potential to Increase Mine Life and Expand Production

Integra Resources Corp. has completed a Follow-on Equity Offering in the amount of $10 million.

Integra Resources Corp. announced that it expects to receive $20 million in funding

Integra Resources Corp. Intersects 2.26 G/T AuEq Over 102 M at Sullivan Gulch, Including 1.30 G/T Au and 2,718 G/T Ag (36.28 G/T AuEq) Over 1.53 M

Integra Reports Thickest Gold-Silver Zone to Date at Sullivan Gulch: 1.66 g/t AuEq Over 397 m, Expands Continuity of New High-Grade Structure at Sullivan Gulch

Integra Resources Corp. Announces Drill Results from the Delamar Project Located in Southwestern Idaho

Integra Intersects 3.95 G/T Aueq over 77.7 M in Extension Drilling At War Eagle

Integra Resources Corp. Announces an Exploration Program to Expand the Oxide and Mixed Resource at its Delamar Project

Integra Resources Corp., Annual General Meeting, Jun 28, 2022

No longer forecast to breakeven

No longer forecast to breakeven

Integra Resources Corp. Files NI 43-101 Pre-Feasibility Study Technical Report for Delamar Project

Integra Receives Positive Approval to Proceed with Underground Development and Exploration Drill Program at Florida Mountain; Intersects 2.37 g/t AuEq Over 90.98 m, Including 11.57 g/t AuEq Over 12.65 m, and 1.83 g/t AuEq Over 97.54 m, Including 77.15 g/t AuEq Over 1.52 m

Integra Resources Corp. Completes Pre-Feasibility Study for Delamar Project and Demonstrates Project Optionality With Phased Development Approach

Integra Resources Corp. has completed a Follow-on Equity Offering in the amount of $15.045 million.

Integra Resources Corp. Intersects High-Grade Gold-Silver in Ten Additional Drill Holes at Florida Mountain: 12.50 G/T Gold and 156.92 g/t Silver (14.52 g/t AuEq) Over 9.39 m, Including 73.25 g/t Au and 427.00 g/t Ag (78.75 g/t AuEq) Over 1.52 m

Integra Resources Corp. Announces High-Grade Gold-Silver Drill Results from the Florida Mountain Deposit At the Delamar Project, Situated in Southwestern Idaho

How Much Of Integra Resources Corp. (CVE:ITR) Do Insiders Own?

Integra Resources Corp. Announces the Appointment of Carolyn Clark Loder to Its Board of Directors

New 90-day low: CA$4.12

Integra Resources Corp. (TSXV:ITR) acquired 30 square kilometer land package.

Integra Resources Corp. Announces Multiple Gold-Silver Discoveries at Delamar Project

Vice President of Exploration recently sold CA$594k worth of stock

New 90-day low: CA$4.18

Integra Resources Corp. Provides Update on Pre-Feasiblity Study and 2021 Exploration Plan at the Delamar Project

Read This Before Buying Integra Resources Corp. (CVE:ITR) Shares

New 90-day high: CA$5.00

New 90-day high: CA$4.75

Integra Resources Corp. Engages Mine Development Associates as Lead Engineering Firm to Manage the Delamar Project 2021 Pre-Feasibility Study

Do Institutions Own Integra Resources Corp. (CVE:ITR) Shares?

Integra Resources Corp. Reports Series of High-Grade Gold-Silver Drill Results from the 2020 Drill Program At War Eagle Mountain

Integra Resources Corp. Announces Further Exploration Results from the 2020 Florida Mountain Exploration Program At the Delamar Project

Earnings and Revenue Growth Forecasts