Graphano Energy Valuation

Is GEL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Book vs Peers
Price-To-Book vs Industry
Price-To-Book vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of GEL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate GEL's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate GEL's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for GEL?

Key metric: As GEL is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for GEL. This is calculated by dividing GEL's market cap by their current book value.
What is GEL's PB Ratio?
PB Ratio	0.9x
Book	CA$1.24m
Market Cap	CA$1.12m

GEL key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	n/a
PEG Ratio	n/a

Price to Book Ratio vs Peers

How does GEL's PB Ratio compare to its peers?

The above table shows the PB ratio for GEL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PB	Estimated Growth	Market Cap
Peer Average	5.3x
FUTR Gold'n Futures Mineral	5x	n/a	CA$1.1m
MNG Mongoose Mining	1x	n/a	CA$1.1m
OWN Rex Resources	3x	n/a	CA$1.1m
JAEG.H Jaeger Resources	12.1x	n/a	CA$1.1m
GEL Graphano Energy	0.9x	n/a	CA$1.1m

Price-To-Book vs Peers: GEL is good value based on its Price-To-Book Ratio (0.9x) compared to the peer average (5.3x).

Price to Book Ratio vs Industry

How does GEL's PB Ratio compare vs other companies in the CA Metals and Mining Industry?

79 Companies	Price / Book	Estimated Growth	Market Cap
WM Wallbridge Mining	0.2x	n/a	US$50.75m
S Sherritt International	0.1x	n/a	US$49.50m
NCU Nevada Copper	0.1x	n/a	US$31.56m
VGCX Victoria Gold	0.06x	n/a	US$24.21m

79 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Book vs Industry: GEL is good value based on its Price-To-Book Ratio (0.9x) compared to the Canadian Metals and Mining industry average (1.4x).

Price to Book Ratio vs Fair Ratio

What is GEL's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

GEL PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio	0.9x
Fair PB Ratio	n/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate GEL's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.