Denarius Metals (DMET) Stock Overview
Engages in the acquisition, exploration, development, and operation of mineral properties in Spain and Colombia. More details
| Snowflake Score | |
|---|---|
| Valuation | 0/6 |
| Future Growth | 0/6 |
| Past Performance | 0/6 |
| Financial Health | 2/6 |
| Dividends | 0/6 |
DMET Community Fair Values
Create NarrativeSee what 28 others think this stock is worth. Follow their fair value or set your own to get alerts.
Top Community Narratives
Denarius Metals Corp. Competitors
Price History & Performance
| Historical stock prices | |
|---|---|
| Current Share Price | CA$0.76 |
| 52 Week High | CA$1.17 |
| 52 Week Low | CA$0.41 |
| Beta | 1.15 |
| 1 Month Change | -3.80% |
| 3 Month Change | -28.97% |
| 1 Year Change | 8.57% |
| 3 Year Change | 52.00% |
| 5 Year Change | -84.80% |
| Change since IPO | -84.80% |
Recent News & Updates
Recent updates
Valuation Update (May 2026)
Important Valuation Note This is still an aggressive all-project torque model , not a base-case fair value model. Assumption Value Fully diluted shares 344,738,074 Total GEOs used 840,178 GEOs AISC used US$2,482/oz Gold scenarios US$6,000/oz and US$7,000/oz Multiples used 10×, 15×, 20× Scenario A: Gold at US$6,000/oz Item Calculation Value Gold price — US$6,000/oz AISC — US$2,482/oz Margin per GEO 6,000 – 2,482 US$3,518/GEO Total GEOs — 840,178 GEOs Estimated total project FCF 840,178 × 3,518 US$2.956B Valuation at US$6,000/oz Gold Multiple Implied Market Value Value Per Share 10× FCF US$29.56B US$85.76/share 15× FCF US$44.34B US$128.64/share 20× FCF US$59.12B US$171.52/share Scenario B: Gold at US$7,000/oz Item Calculation Value Gold price — US$7,000/oz AISC — US$2,482/oz Margin per GEO 7,000 – 2,482 US$4,518/GEO Total GEOs — 840,178 GEOs Estimated total project FCF 840,178 × 4,518 US$3.796B Valuation at US$7,000/oz Gold Multiple Implied Market Value Value Per Share 10× FCF US$37.96B US$110.13/share 15× FCF US$56.95B US$165.19/share 20× FCF US$75.91B US$220.26/share Valuation Summary Gold Price Total GEOs Used AISC Used Estimated Total FCF 10× FCF/share 15× FCF/share 20× FCF/share US$6,000/oz 840,178 GEOs US$2,482/oz US$2.956B US$85.76 US$128.64 US$171.52 US$7,000/oz 840,178 GEOs US$2,482/oz US$3.796B US$110.13 US$165.19 US$220.26 Using a more conservative LOM AISC assumption of US$2,482/oz , Denarius Metals still shows very large theoretical upside under a high-gold-price scenario.
Top Risks Assessment
Critical Risks Dilution risk (Highest risks, but their got proven team) Debenture share settlement. Repeated financing rounds.Shareholder Returns
| DMET | CA Metals and Mining | CA Market | |
|---|---|---|---|
| 7D | -8.4% | 3.2% | 1.1% |
| 1Y | 8.6% | 86.5% | 32.4% |
Return vs Industry: DMET underperformed the Canadian Metals and Mining industry which returned 88.1% over the past year.
Return vs Market: DMET underperformed the Canadian Market which returned 32.1% over the past year.
Price Volatility
| DMET volatility | |
|---|---|
| DMET Average Weekly Movement | 10.2% |
| Metals and Mining Industry Average Movement | 11.5% |
| Market Average Movement | 10.1% |
| 10% most volatile stocks in CA Market | 17.4% |
| 10% least volatile stocks in CA Market | 3.8% |
Stable Share Price: DMET has not had significant price volatility in the past 3 months compared to the Canadian market.
Volatility Over Time: DMET's weekly volatility (10%) has been stable over the past year.
About the Company
| Founded | Employees | CEO | Website |
|---|---|---|---|
| n/a | 78 | Federico Restrepo-Solano | www.denariusmetals.com |
Denarius Metals Corp. engages in the acquisition, exploration, development, and operation of mineral properties in Spain and Colombia. It explores for copper, zinc, lead, gold, silver, nickel, cobalt, platinum, and palladium deposits. Denarius Metals Corp. is headquartered in Toronto, Canada.
Denarius Metals Corp. Fundamentals Summary
| DMET fundamental statistics | |
|---|---|
| Market cap | CA$161.06m |
| Earnings (TTM) | -CA$62.78m |
| Revenue (TTM) | CA$7.18m |
Is DMET overvalued?
See Fair Value and valuation analysisEarnings & Revenue
| DMET income statement (TTM) | |
|---|---|
| Revenue | US$5.18m |
| Cost of Revenue | US$3.16m |
| Gross Profit | US$2.03m |
| Other Expenses | US$47.34m |
| Earnings | -US$45.32m |
Last Reported Earnings
Mar 31, 2026
Next Earnings Date
n/a
| Earnings per share (EPS) | -0.21 |
| Gross Margin | 39.07% |
| Net Profit Margin | -874.38% |
| Debt/Equity Ratio | 162.4% |
How did DMET perform over the long term?
See historical performance and comparisonCompany Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2026/06/03 04:41 |
| End of Day Share Price | 2026/06/02 00:00 |
| Earnings | 2026/03/31 |
| Annual Earnings | 2025/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Denarius Metals Corp. is covered by 1 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| Taylor Combaluzier | Red Cloud Securities |