Boron One Holdings Valuation

Is BONE undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Book vs Peers
Price-To-Book vs Industry
Price-To-Book vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of BONE when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate BONE's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate BONE's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for BONE?

Key metric: As BONE is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for BONE. This is calculated by dividing BONE's market cap by their current book value.
What is BONE's PB Ratio?
PB Ratio	1x
Book	CA$10.47m
Market Cap	CA$10.87m

BONE key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	-12.8x
PEG Ratio	n/a

Price to Book Ratio vs Peers

How does BONE's PB Ratio compare to its peers?

The above table shows the PB ratio for BONE vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PB	Estimated Growth	Market Cap
Peer Average	4.6x
EML Electric Metals (USA)	0.7x	n/a	CA$11.6m
CUAU Forte Minerals	4.8x	n/a	CA$11.6m
FTUR Future Fuels	11.5x	n/a	CA$11.9m
CCMI Canadian Critical Minerals	1.3x	n/a	CA$11.5m
BONE Boron One Holdings	1x	n/a	CA$10.9m

Price-To-Book vs Peers: BONE is good value based on its Price-To-Book Ratio (1x) compared to the peer average (4.6x).

Price to Book Ratio vs Industry

How does BONE's PB Ratio compare vs other companies in the CA Metals and Mining Industry?

89 Companies	Price / Book	Estimated Growth	Market Cap
S Sherritt International	0.1x	n/a	US$48.16m
WM Wallbridge Mining	0.2x	n/a	US$46.92m
NCU Nevada Copper	0.1x	n/a	US$31.56m
ELR Eastern Platinum	0.3x	n/a	US$25.97m

89 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Book vs Industry: BONE is good value based on its Price-To-Book Ratio (1x) compared to the Canadian Metals and Mining industry average (1.4x).

Price to Book Ratio vs Fair Ratio

What is BONE's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

BONE PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio	1x
Fair PB Ratio	n/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate BONE's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Endeavour Mining

CA$6.8b

Operates as a gold mining company in West Africa.

EDV

CA$28.13

0.2%

-10.3%

Foraco International

CA$212.8m

Provides drilling services in North America, Europe, the Middle East, Africa, South America, and the Asia Pacific.

FAR

CA$2.11

0.5%

17.9%

Chemtrade Logistics Income Fund

CA$1.4b

Offers industrial chemicals and services in Canada, the United States, and South America.

CHE.UN

CA$11.52

0.6%

29.9%