Troilus Gold Corp.

TSX:TLG Stock Report

Market Cap: CA$105.8m

Troilus Gold Valuation

Is TLG undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Book vs Peers

  • Price-To-Book vs Industry

  • Price-To-Book vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of TLG when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: TLG (CA$0.3) is trading below our estimate of fair value (CA$23.82)

Significantly Below Fair Value: TLG is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for TLG?

Key metric: As TLG is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for TLG. This is calculated by dividing TLG's market cap by their current book value.
What is TLG's PB Ratio?
PB Ratio3x
BookCA$35.69m
Market CapCA$105.85m

Price to Book Ratio vs Peers

How does TLG's PB Ratio compare to its peers?

The above table shows the PB ratio for TLG vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PBEstimated GrowthMarket Cap
Peer Average6x
LGC Lavras Gold
5xn/aCA$113.0m
SIG Sitka Gold
2.9xn/aCA$115.3m
LGD Liberty Gold
2.6xn/aCA$97.2m
LME Laurion Mineral Exploration
13.3xn/aCA$116.2m
TLG Troilus Gold
3.1x78.4%CA$105.8m

Price-To-Book vs Peers: TLG is good value based on its Price-To-Book Ratio (3.1x) compared to the peer average (6x).

Price to Book Ratio vs Industry

How does TLG's PB Ratio compare vs other companies in the CA Metals and Mining Industry?

82 CompaniesPrice / BookEstimated GrowthMarket Cap
S Sherritt International
0.1xn/aUS$44.23m
WM Wallbridge Mining
0.2xn/aUS$41.97m
NCU Nevada Copper
0.1xn/aUS$31.56m
VGCX Victoria Gold
0.06xn/aUS$24.21m
TLG 3.0xIndustry Avg. 1.3xNo. of Companies184PB01.22.43.64.86+
82 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Book vs Industry: TLG is expensive based on its Price-To-Book Ratio (3.1x) compared to the Canadian Metals and Mining industry average (1.3x).

Price to Book Ratio vs Fair Ratio

What is TLG's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TLG PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio3x
Fair PB Ration/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate TLG's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst TLG forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentCA$0.30
CA$1.19
+296.7%
7.2%CA$1.30CA$1.05n/a5
Dec ’25CA$0.32
CA$1.20
+281.0%
7.8%CA$1.30CA$1.05n/a4
Nov ’25CA$0.29
CA$1.29
+336.4%
13.8%CA$1.55CA$1.05n/a4
Oct ’25CA$0.33
CA$1.53
+369.2%
29.8%CA$2.25CA$1.05n/a4
Sep ’25CA$0.37
CA$1.53
+312.2%
29.8%CA$2.25CA$1.05n/a4
Aug ’25CA$0.38
CA$1.53
+301.3%
29.8%CA$2.25CA$1.05n/a4
Jul ’25CA$0.36
CA$1.53
+323.6%
29.8%CA$2.25CA$1.05n/a4
Jun ’25CA$0.40
CA$1.70
+325.0%
21.4%CA$2.25CA$1.25n/a4
May ’25CA$0.68
CA$1.78
+161.8%
19.3%CA$2.20CA$1.25n/a5
Apr ’25CA$0.55
CA$1.76
+220.0%
20.3%CA$2.20CA$1.25n/a5
Mar ’25CA$0.56
CA$1.76
+214.3%
20.3%CA$2.20CA$1.25n/a5
Feb ’25CA$0.51
CA$1.67
+227.5%
18.8%CA$2.20CA$1.25n/a5
Jan ’25CA$0.48
CA$1.82
+279.2%
20.4%CA$2.25CA$1.25n/a5
Dec ’24CA$0.45
CA$1.82
+309.0%
20.4%CA$2.25CA$1.25CA$0.325
Nov ’24CA$0.35
CA$1.94
+454.3%
22.1%CA$2.50CA$1.25CA$0.295
Oct ’24CA$0.42
CA$1.96
+361.2%
22.0%CA$2.50CA$1.25CA$0.335
Sep ’24CA$0.38
CA$1.96
+415.8%
22.0%CA$2.50CA$1.25CA$0.375
Aug ’24CA$0.47
CA$1.96
+321.5%
22.0%CA$2.50CA$1.25CA$0.385
Jul ’24CA$0.46
CA$1.96
+326.1%
22.0%CA$2.50CA$1.25CA$0.365
Jun ’24CA$0.59
CA$1.99
+237.3%
21.2%CA$2.50CA$1.25CA$0.405
May ’24CA$0.70
CA$1.99
+184.3%
21.2%CA$2.50CA$1.25CA$0.685
Apr ’24CA$0.68
CA$1.94
+185.3%
20.7%CA$2.50CA$1.25CA$0.555
Mar ’24CA$0.66
CA$1.94
+193.9%
20.7%CA$2.50CA$1.25CA$0.565
Feb ’24CA$0.69
CA$2.09
+202.9%
10.5%CA$2.50CA$1.85CA$0.515
Jan ’24CA$0.48
CA$2.34
+387.5%
39.5%CA$4.00CA$1.25CA$0.485
Dec ’23CA$0.57
CA$2.34
+310.5%
39.5%CA$4.00CA$1.25CA$0.455

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/23 22:03
End of Day Share Price 2024/12/20 00:00
Earnings2024/10/31
Annual Earnings2024/07/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Troilus Gold Corp. is covered by 7 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Thomas GalloCanaccord Genuity
Richard GrayCormark Securities Inc.
Allison CarsonDesjardins Securities Inc.