Verde AgriTech Valuation

Is NPK undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of NPK when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: NPK (CA$0.64) is trading below our estimate of fair value (CA$4.43)

Significantly Below Fair Value: NPK is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for NPK?

Key metric: As NPK is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for NPK. This is calculated by dividing NPK's market cap by their current revenue.
What is NPK's PS Ratio?
PS Ratio	1.3x
Sales	CA$25.77m
Market Cap	CA$33.18m

NPK key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	2.8x
Enterprise Value/EBITDA	-15.1x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does NPK's PS Ratio compare to its peers?

The above table shows the PS ratio for NPK vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	5x
ERTH Replenish Nutrients Holding	0.6x	n/a	CA$5.7m
IFOS Itafos	0.5x	n/a	CA$328.3m
EAC Earth Alive Clean Technologies	0.9x	n/a	CA$2.9m
BEE Bee Vectoring Technologies International	18x	n/a	CA$1.0m
NPK Verde AgriTech	1.3x	n/a	CA$33.2m

Price-To-Sales vs Peers: NPK is good value based on its Price-To-Sales Ratio (1.3x) compared to the peer average (5x).

Price to Sales Ratio vs Industry

How does NPK's PS Ratio compare vs other companies in the CA Chemicals Industry?

3 Companies	Price / Sales	Estimated Growth	Market Cap
BOS AirBoss of America	0.2x	9.0%	US$80.80m
PRH Pearl River Holdings	0.08x	n/a	US$2.93m
GDNP.H good natured Products	0.03x	n/a	US$1.31m

No more companies available in this PS range

3 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: NPK is expensive based on its Price-To-Sales Ratio (1.3x) compared to the Canadian Chemicals industry average (0.9x).

Price to Sales Ratio vs Fair Ratio

What is NPK's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

NPK PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	1.3x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate NPK's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Chemtrade Logistics Income Fund

CA$1.4b

Offers industrial chemicals and services in Canada, the United States, and South America.

CHE.UN

CA$11.44

3.2%

30.4%

Interfor

CA$981.2m

Produces and sells wood products in Canada, the United States, Japan, China, Taiwan, and internationally.

IFP

CA$19.25

-0.6%

-15.2%

Neo Performance Materials

CA$319.4m

Engages in the manufacture and sale of rare earth, magnetic powders, magnets, and rare metal-based functional materials in Canada and internationally.

NEO

CA$7.64

-5.0%

6.7%