Mandalay Resources Corporation

TSX:MND Stock Report

Market Cap: CA$330.8m

Mandalay Resources Valuation

Is MND undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of MND when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: MND (CA$3.52) is trading below our estimate of fair value (CA$10.46)

Significantly Below Fair Value: MND is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for MND?

Key metric: As MND is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for MND. This is calculated by dividing MND's market cap by their current earnings.
What is MND's PE Ratio?
PE Ratio8x
EarningsUS$29.81m
Market CapUS$237.21m

Price to Earnings Ratio vs Peers

How does MND's PE Ratio compare to its peers?

The above table shows the PE ratio for MND vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average60.6x
JAG Jaguar Mining
7.3xn/aCA$299.8m
ELE Elemental Altus Royalties
110.6xn/aCA$277.7m
DNG Dynacor Group
7.8xn/aCA$204.0m
AMX Amex Exploration
116.9x-49.9%CA$141.5m
MND Mandalay Resources
7.9x34.2%CA$330.8m

Price-To-Earnings vs Peers: MND is good value based on its Price-To-Earnings Ratio (7.9x) compared to the peer average (60.6x).


Price to Earnings Ratio vs Industry

How does MND's PE Ratio compare vs other companies in the CA Metals and Mining Industry?

33 CompaniesPrice / EarningsEstimated GrowthMarket Cap
SLI Standard Lithium
2.9xn/aUS$325.61m
APM Andean Precious Metals
2.4x-42.9%US$133.54m
STGO Steppe Gold
2.3x-11.5%US$117.54m
DC.A Dundee
2.3xn/aUS$106.80m
MND 8.0xIndustry Avg. 12.5xNo. of Companies33PE01632486480+
33 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: MND is good value based on its Price-To-Earnings Ratio (7.9x) compared to the Canadian Metals and Mining industry average (12.5x).


Price to Earnings Ratio vs Fair Ratio

What is MND's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

MND PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio8x
Fair PE Ratio21.1x

Price-To-Earnings vs Fair Ratio: MND is good value based on its Price-To-Earnings Ratio (7.9x) compared to the estimated Fair Price-To-Earnings Ratio (21.1x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst MND forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentCA$3.52
CA$5.52
+56.8%
18.7%CA$6.55CA$4.49n/a2
Nov ’25CA$3.42
CA$5.54
+61.9%
18.8%CA$6.58CA$4.50n/a2
Jan ’24CA$3.03
CA$4.18
+38.0%
4.4%CA$4.37CA$4.00CA$1.832
Dec ’23CA$2.15
CA$4.14
+92.5%
3.9%CA$4.30CA$3.97CA$1.942
Nov ’23CA$1.65
CA$4.95
+200.1%
19.2%CA$5.90CA$4.00CA$1.742

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.


Discover undervalued companies