Filo Corp.

TSX:FIL Stock Report

Market Cap: CA$4.3b

Filo Valuation

Is FIL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Book vs Peers

  • Price-To-Book vs Industry

  • Price-To-Book vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of FIL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: FIL (CA$31.69) is trading below our estimate of fair value (CA$130.18)

Significantly Below Fair Value: FIL is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for FIL?

Key metric: As FIL is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for FIL. This is calculated by dividing FIL's market cap by their current book value.
What is FIL's PB Ratio?
PB Ratio30.1x
BookUS$99.33m
Market CapUS$2.99b

Price to Book Ratio vs Peers

How does FIL's PB Ratio compare to its peers?

The above table shows the PB ratio for FIL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PBEstimated GrowthMarket Cap
Peer Average15.7x
HBM Hudbay Minerals
1.3x28.5%CA$4.7b
NGEX NGEx Minerals
56.9x-6.6%CA$2.7b
FOM Foran Mining
2x64.2%CA$1.6b
AFM Alphamin Resources
2.7xn/aCA$1.4b
FIL Filo
30.1x3.1%CA$4.3b

Price-To-Book vs Peers: FIL is expensive based on its Price-To-Book Ratio (30.1x) compared to the peer average (15.7x).

Price to Book Ratio vs Industry

How does FIL's PB Ratio compare vs other companies in the CA Metals and Mining Industry?

84 CompaniesPrice / BookEstimated GrowthMarket Cap
S Sherritt International
0.1xn/aUS$44.23m
WM Wallbridge Mining
0.2xn/aUS$41.97m
NCU Nevada Copper
0.1xn/aUS$31.56m
VGCX Victoria Gold
0.06xn/aUS$24.21m
FIL 30.1xIndustry Avg. 1.3xNo. of Companies183PB01.22.43.64.86+
84 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Book vs Industry: FIL is expensive based on its Price-To-Book Ratio (30.1x) compared to the Canadian Metals and Mining industry average (1.3x).

Price to Book Ratio vs Fair Ratio

What is FIL's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

FIL PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio30.1x
Fair PB Ration/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate FIL's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst FIL forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentCA$31.69
CA$32.92
+3.9%
0.8%CA$33.00CA$32.07n/a11
Dec ’25CA$32.42
CA$32.92
+1.5%
0.8%CA$33.00CA$32.07n/a11
Nov ’25CA$32.24
CA$32.82
+1.8%
1.8%CA$33.00CA$30.97n/a11
Oct ’25CA$32.38
CA$32.80
+1.3%
1.9%CA$33.00CA$30.97n/a10
Sep ’25CA$32.08
CA$32.90
+2.5%
2.2%CA$34.00CA$30.97n/a10
Aug ’25CA$31.46
CA$34.31
+9.1%
7.5%CA$40.00CA$32.00n/a10
Jul ’25CA$25.08
CA$35.32
+40.8%
12.9%CA$47.00CA$29.00n/a13
Jun ’25CA$25.17
CA$34.38
+36.6%
13.0%CA$47.00CA$29.00n/a13
May ’25CA$24.49
CA$33.49
+36.8%
15.8%CA$47.00CA$26.00n/a12
Apr ’25CA$24.13
CA$31.57
+30.8%
11.8%CA$38.50CA$26.00n/a12
Mar ’25CA$22.36
CA$31.30
+40.0%
12.8%CA$38.50CA$24.66n/a12
Feb ’25CA$20.76
CA$31.30
+50.8%
12.8%CA$38.50CA$24.66n/a12
Jan ’25CA$21.11
CA$30.39
+44.0%
15.6%CA$38.50CA$24.00n/a12
Dec ’24CA$21.00
CA$30.18
+43.7%
14.7%CA$37.00CA$24.00CA$32.4212
Nov ’24CA$17.66
CA$30.86
+74.8%
13.5%CA$37.00CA$24.00CA$32.2411
Oct ’24CA$20.29
CA$32.38
+59.6%
13.8%CA$40.00CA$24.00CA$32.3812
Sep ’24CA$22.23
CA$32.38
+45.6%
13.8%CA$40.00CA$24.00CA$32.0812
Aug ’24CA$24.09
CA$32.38
+34.4%
13.9%CA$40.00CA$24.00CA$31.4612
Jul ’24CA$25.81
CA$32.38
+25.4%
14.4%CA$40.00CA$24.00CA$25.0812
Jun ’24CA$22.36
CA$31.71
+41.8%
15.1%CA$40.00CA$24.00CA$25.1712
May ’24CA$22.57
CA$31.88
+41.2%
15.6%CA$40.00CA$24.00CA$24.4912
Apr ’24CA$23.24
CA$31.13
+33.9%
16.3%CA$40.00CA$23.00CA$24.1312
Mar ’24CA$22.31
CA$30.86
+38.3%
15.2%CA$40.00CA$23.00CA$22.3611
Feb ’24CA$23.98
CA$30.73
+28.1%
15.3%CA$40.00CA$23.00CA$20.7611
Jan ’24CA$23.24
CA$26.45
+13.8%
15.3%CA$32.50CA$18.50CA$21.1111
Dec ’23CA$19.52
CA$25.86
+32.5%
14.1%CA$32.50CA$18.50CA$21.0011

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/22 01:56
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Filo Corp. is covered by 18 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
David GaglianoBMO Capital Markets Equity Research
Bryce AdamsCIBC Capital Markets
Anita SoniCIBC Capital Markets