Aya Gold & Silver Inc.

TSX:AYA Stock Report

Market Cap: CA$1.4b

Aya Gold & Silver Valuation

Is AYA undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of AYA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: AYA (CA$10.84) is trading below our estimate of fair value (CA$81.92)

Significantly Below Fair Value: AYA is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for AYA?

Key metric: As AYA is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for AYA. This is calculated by dividing AYA's market cap by their current earnings.
What is AYA's PE Ratio?
PE Ratio125.9x
EarningsUS$7.83m
Market CapUS$985.43m

Price to Earnings Ratio vs Peers

How does AYA's PE Ratio compare to its peers?

The above table shows the PE ratio for AYA vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average61.1x
MAG MAG Silver
19.2x15.2%CA$2.1b
FVI Fortuna Mining
53.9xn/aCA$1.9b
SVM Silvercorp Metals
11.8x26.1%CA$942.0m
GGD GoGold Resources
159.6x130.1%CA$362.5m
AYA Aya Gold & Silver
125.9x97.2%CA$1.4b

Price-To-Earnings vs Peers: AYA is expensive based on its Price-To-Earnings Ratio (125.9x) compared to the peer average (61.1x).

Price to Earnings Ratio vs Industry

How does AYA's PE Ratio compare vs other companies in the CA Metals and Mining Industry?

36 CompaniesPrice / EarningsEstimated GrowthMarket Cap
SLI Standard Lithium
2.4xn/aUS$262.26m
THX Thor Explorations
2.7x2.5%US$137.17m
APM Andean Precious Metals
2.3x-42.9%US$128.22m
STGO Steppe Gold
2.1x-11.5%US$109.08m
AYA 125.9xIndustry Avg. 12.6xNo. of Companies36PE01632486480+
36 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: AYA is expensive based on its Price-To-Earnings Ratio (125.9x) compared to the Canadian Metals and Mining industry average (12.6x).

Price to Earnings Ratio vs Fair Ratio

What is AYA's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

AYA PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio125.9x
Fair PE Ratio83.2x

Price-To-Earnings vs Fair Ratio: AYA is expensive based on its Price-To-Earnings Ratio (125.9x) compared to the estimated Fair Price-To-Earnings Ratio (83.2x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst AYA forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentCA$10.84
CA$22.46
+107.2%
13.8%CA$26.55CA$14.30n/a10
Dec ’25CA$13.18
CA$22.02
+67.1%
13.8%CA$25.98CA$13.99n/a10
Nov ’25CA$17.80
CA$23.18
+30.2%
9.2%CA$26.55CA$20.06n/a9
Oct ’25CA$17.95
CA$21.21
+18.2%
13.8%CA$25.85CA$17.34n/a9
Sep ’25CA$14.97
CA$20.77
+38.8%
14.1%CA$25.52CA$17.48n/a9
Aug ’25CA$15.14
CA$21.10
+39.4%
14.5%CA$26.08CA$17.44n/a9
Jul ’25CA$13.58
CA$19.56
+44.1%
12.3%CA$22.15CA$16.11n/a7
Jun ’25CA$15.01
CA$18.84
+25.5%
13.2%CA$22.05CA$16.03n/a7
May ’25CA$13.43
CA$17.92
+33.4%
10.2%CA$21.91CA$15.78n/a7
Apr ’25CA$10.97
CA$14.32
+30.5%
9.3%CA$17.05CA$12.50n/a7
Mar ’25CA$10.00
CA$14.71
+47.1%
10.3%CA$17.10CA$12.50n/a7
Feb ’25CA$10.52
CA$14.67
+39.5%
10.1%CA$17.02CA$12.48n/a7
Jan ’25CA$9.71
CA$13.70
+41.1%
14.9%CA$16.95CA$10.42n/a7
Dec ’24CA$10.33
CA$13.70
+32.7%
14.9%CA$16.95CA$10.42CA$13.187
Nov ’24CA$7.36
CA$13.89
+88.8%
13.2%CA$17.12CA$11.95CA$17.807
Oct ’24CA$7.29
CA$14.13
+93.8%
11.6%CA$16.93CA$11.70CA$17.957
Sep ’24CA$8.11
CA$14.20
+75.0%
11.6%CA$17.05CA$11.80CA$14.977
Aug ’24CA$8.38
CA$14.02
+67.3%
11.7%CA$17.04CA$11.49CA$15.147
Jul ’24CA$8.49
CA$13.84
+63.0%
12.2%CA$17.00CA$11.34CA$13.587
Jun ’24CA$9.47
CA$13.78
+45.5%
12.8%CA$16.98CA$10.97CA$15.017
May ’24CA$10.26
CA$13.93
+35.8%
13.2%CA$17.23CA$11.02CA$13.437
Apr ’24CA$10.88
CA$13.43
+23.4%
14.3%CA$16.99CA$11.15CA$10.977
Mar ’24CA$8.22
CA$13.27
+61.4%
15.4%CA$17.04CA$11.12CA$10.008
Feb ’24CA$8.51
CA$12.31
+44.6%
16.9%CA$16.99CA$10.41CA$10.527
Jan ’24CA$9.02
CA$12.30
+36.3%
19.8%CA$16.97CA$9.44CA$9.718
Dec ’23CA$8.75
CA$11.55
+32.0%
15.9%CA$15.50CA$9.30CA$10.337

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/22 09:07
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Aya Gold & Silver Inc. is covered by 18 analysts. 7 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Brian QuastBMO Capital Markets Equity Research
Kevin O'HalloranBMO Capital Markets Equity Research
Ryan ThompsonBMO Capital Markets Equity Research