Metalsource Mining Inc.

CNSX:MSM Stock Report

Market Cap: CA$6.6m

Metalsource Mining Valuation

Is MSM undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Book vs Peers

  • Price-To-Book vs Industry

  • Price-To-Book vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of MSM when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate MSM's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate MSM's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for MSM?

Key metric: As MSM is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for MSM. This is calculated by dividing MSM's market cap by their current book value.
What is MSM's PB Ratio?
PB Ratio2.7x
BookCA$2.45m
Market CapCA$6.56m

Price to Book Ratio vs Peers

How does MSM's PB Ratio compare to its peers?

The above table shows the PB ratio for MSM vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PBEstimated GrowthMarket Cap
Peer Average15x
CXC CMX Gold & Silver
57xn/aCA$7.0m
AL ALX Resources
0.6xn/aCA$6.2m
SWLF Silver Wolf Exploration
2.2xn/aCA$6.2m
NMI Namibia Critical Metals
0.3xn/aCA$6.1m
MSM Metalsource Mining
2.7xn/aCA$6.6m

Price-To-Book vs Peers: MSM is good value based on its Price-To-Book Ratio (2.7x) compared to the peer average (15x).

Price to Book Ratio vs Industry

How does MSM's PB Ratio compare vs other companies in the CA Metals and Mining Industry?

89 CompaniesPrice / BookEstimated GrowthMarket Cap
S Sherritt International
0.1xn/aUS$48.32m
WM Wallbridge Mining
0.2xn/aUS$46.71m
NCU Nevada Copper
0.1xn/aUS$31.56m
ELR Eastern Platinum
0.3xn/aUS$25.33m
MSM 2.7xIndustry Avg. 1.4xNo. of Companies159PB01.22.43.64.86+
89 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Book vs Industry: MSM is expensive based on its Price-To-Book Ratio (2.7x) compared to the Canadian Metals and Mining industry average (1.4x).

Price to Book Ratio vs Fair Ratio

What is MSM's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

MSM PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio2.7x
Fair PB Ration/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate MSM's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Foraco International

CA$215.7m

Provides drilling services in North America, Europe, the Middle East, Africa, South America, and the Asia Pacific.

FAR

CA$2.18

7D

0.5%

1Y

21.8%

Chemtrade Logistics Income Fund

CA$1.4b

Offers industrial chemicals and services in Canada, the United States, and South America.

CHE.UN

CA$11.50

7D

-0.9%

1Y

30.8%

Neo Performance Materials

CA$334.0m

Engages in the manufacture and sale of rare earth, magnetic powders, magnets, and rare metal-based functional materials in Canada and internationally.

NEO

CA$8.00

7D

0.6%

1Y

6.5%