Trisura Group Valuation
Is TSU undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
3/6Valuation Score 3/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of TSU when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: TSU (CA$39.43) is trading below our estimate of fair value (CA$88.48)
Significantly Below Fair Value: TSU is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for TSU?
Key metric: As TSU is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is TSU's PE Ratio? | |
|---|---|
| PE Ratio | 16.9x |
| Earnings | CA$110.98m |
| Market Cap | CA$1.88b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 0.5x |
| Enterprise Value/EBITDA | 9.8x |
| PEG Ratio | 0.9x |
Price to Earnings Ratio vs Peers
How does TSU's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 11.4x | ||
DFY Definity Financial | 12.1x | -10.3% | CA$6.4b |
IFC Intact Financial | 23.2x | 6.4% | CA$47.9b |
FFH Fairfax Financial Holdings | 7.5x | -13.4% | CA$42.1b |
ELF E-L Financial | 2.8x | n/a | CA$5.1b |
TSU Trisura Group | 16.9x | 19.0% | CA$1.9b |
Price-To-Earnings vs Peers: TSU is expensive based on its Price-To-Earnings Ratio (16.9x) compared to the peer average (11.4x).
Price to Earnings Ratio vs Industry
How does TSU's PE Ratio compare vs other companies in the North American Insurance Industry?
| 3 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 3 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: TSU is expensive based on its Price-To-Earnings Ratio (16.9x) compared to the North American Insurance industry average (12.9x).
Price to Earnings Ratio vs Fair Ratio
What is TSU's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 16.9x |
| Fair PE Ratio | 14.6x |
Price-To-Earnings vs Fair Ratio: TSU is expensive based on its Price-To-Earnings Ratio (16.9x) compared to the estimated Fair Price-To-Earnings Ratio (14.6x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | CA$39.43 | CA$57.22 +45.1% | 10.6% | CA$67.00 | CA$49.00 | n/a | 9 |
| Nov ’25 | CA$41.83 | CA$57.89 +38.4% | 9.3% | CA$67.00 | CA$52.00 | n/a | 9 |
| Oct ’25 | CA$43.32 | CA$57.89 +33.6% | 9.3% | CA$67.00 | CA$52.00 | n/a | 9 |
| Sep ’25 | CA$41.82 | CA$58.78 +40.5% | 8.4% | CA$67.00 | CA$52.00 | n/a | 9 |
| Aug ’25 | CA$44.60 | CA$58.44 +31.0% | 8.7% | CA$67.00 | CA$52.00 | n/a | 9 |
| Jul ’25 | CA$41.38 | CA$58.11 +40.4% | 8.5% | CA$67.00 | CA$52.00 | n/a | 9 |
| Jun ’25 | CA$40.33 | CA$58.11 +44.1% | 8.5% | CA$67.00 | CA$52.00 | n/a | 9 |
| May ’25 | CA$42.26 | CA$55.11 +30.4% | 11.9% | CA$65.00 | CA$44.00 | n/a | 9 |
| Apr ’25 | CA$41.47 | CA$55.50 +33.8% | 11.4% | CA$65.00 | CA$44.00 | n/a | 8 |
| Mar ’25 | CA$44.14 | CA$55.50 +25.7% | 11.4% | CA$65.00 | CA$44.00 | n/a | 8 |
| Feb ’25 | CA$37.73 | CA$51.75 +37.2% | 11.2% | CA$62.00 | CA$40.00 | n/a | 8 |
| Jan ’25 | CA$34.00 | CA$51.89 +52.6% | 11.0% | CA$62.00 | CA$40.00 | n/a | 9 |
| Dec ’24 | CA$33.88 | CA$53.38 +57.5% | 7.7% | CA$62.00 | CA$49.00 | n/a | 8 |
| Nov ’24 | CA$30.33 | CA$52.86 +74.3% | 7.5% | CA$60.00 | CA$49.00 | CA$41.83 | 7 |
| Oct ’24 | CA$30.13 | CA$54.43 +80.6% | 6.2% | CA$60.00 | CA$49.00 | CA$43.32 | 7 |
| Sep ’24 | CA$31.81 | CA$54.43 +71.1% | 6.2% | CA$60.00 | CA$49.00 | CA$41.82 | 7 |
| Aug ’24 | CA$33.68 | CA$53.86 +59.9% | 6.2% | CA$60.00 | CA$49.00 | CA$44.60 | 7 |
| Jul ’24 | CA$37.57 | CA$53.71 +43.0% | 6.0% | CA$60.00 | CA$49.00 | CA$41.38 | 7 |
| Jun ’24 | CA$34.52 | CA$53.71 +55.6% | 6.0% | CA$60.00 | CA$49.00 | CA$40.33 | 7 |
| May ’24 | CA$31.31 | CA$53.57 +71.1% | 7.2% | CA$62.00 | CA$49.00 | CA$42.26 | 7 |
| Apr ’24 | CA$33.09 | CA$54.00 +63.2% | 7.5% | CA$62.00 | CA$49.00 | CA$41.47 | 7 |
| Mar ’24 | CA$37.12 | CA$55.79 +50.3% | 10.8% | CA$69.00 | CA$49.00 | CA$44.14 | 7 |
| Feb ’24 | CA$43.20 | CA$57.79 +33.8% | 8.2% | CA$68.00 | CA$52.00 | CA$37.73 | 7 |
| Jan ’24 | CA$45.29 | CA$57.71 +27.4% | 8.3% | CA$68.00 | CA$52.00 | CA$34.00 | 7 |
| Dec ’23 | CA$43.80 | CA$57.71 +31.8% | 8.3% | CA$68.00 | CA$52.00 | CA$33.88 | 7 |
| Nov ’23 | CA$37.96 | CA$55.71 +46.8% | 5.6% | CA$62.00 | CA$52.00 | CA$30.33 | 7 |
Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.
Discover undervalued companies
Definity Financial
CA$6.4b
Offers property and casualty insurance products in Canada.
DFY
CA$56.93
7D
3.5%
1Y
51.1%
Sagicor Financial
CA$838.1m
Provides insurance products and related financial services in Jamaica, Barbados, Trinidad, Tobago, other Caribbean region, and the United States.
SFC
CA$6.04
7D
-0.2%
1Y
-0.7%
iA Financial
CA$12.3b
Provides insurance and wealth management services in Canada and the United States.
IAG
CA$131.58
7D
2.6%
1Y
48.8%