Magnetic North Acquisition Valuation

Is MNC undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of MNC when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate MNC's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate MNC's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for MNC?

Key metric: As MNC is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for MNC. This is calculated by dividing MNC's market cap by their current revenue.
What is MNC's PS Ratio?
PS Ratio	4.7x
Sales	CA$880.00k
Market Cap	CA$4.14m

MNC key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	23.9x
Enterprise Value/EBITDA	-22.6x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does MNC's PS Ratio compare to its peers?

The above table shows the PS ratio for MNC vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	9.6x
SGE Strategem Capital	3x	n/a	CA$3.3m
HFC Hampton Financial	3x	n/a	CA$21.9m
IC IC Capitalight	32.2x	n/a	CA$18.7m
RCG RF Capital Group	0.3x	13.7%	CA$113.5m
MNC Magnetic North Acquisition	4.7x	n/a	CA$4.1m

Price-To-Sales vs Peers: MNC is good value based on its Price-To-Sales Ratio (4.7x) compared to the peer average (39.4x).

Price to Sales Ratio vs Industry

How does MNC's PS Ratio compare vs other companies in the CA Capital Markets Industry?

10 Companies	Price / Sales	Estimated Growth	Market Cap
CF Canaccord Genuity Group	0.6x	11.2%	US$701.78m
RCG RF Capital Group	0.3x	13.7%	US$81.23m
VOYG Voyager Digital	0.1x	13.0%	US$49.65m
MAR.UN Marwest Apartment Real Estate Investment Trust	0.7x	n/a	US$11.02m

10 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: MNC is expensive based on its Price-To-Sales Ratio (4.7x) compared to the Canadian Capital Markets industry average (2.3x).

Price to Sales Ratio vs Fair Ratio

What is MNC's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

MNC PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	4.7x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate MNC's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Berkshire Hathaway

US$1.0t

Through its subsidiaries, engages in the insurance, freight rail transportation, and utility businesses worldwide.

BRK

US$36.00

1.4%

29.2%

AGF Management

CA$697.7m

AGF Management Limited is one of Canada’s premier investment management companies with offices across Canada and subsidiaries around the world.

AGF.B

CA$10.74

-1.5%

46.9%

Vencanna Ventures

CA$2.2m

Vencanna Ventures Inc. is formerly known as The Cannavative Group LLC is a venture capital firm specializing in seed/startups and early venture.

VENI

CA$0.01

n/a