Canlan Ice Sports Valuation

Is ICE undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of ICE when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: ICE (CA$4.1) is trading below our estimate of fair value (CA$5.7)

Significantly Below Fair Value: ICE is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for ICE?

Key metric: As ICE is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for ICE. This is calculated by dividing ICE's market cap by their current earnings.
What is ICE's PE Ratio?
PE Ratio	113.9x
Earnings	CA$480.00k
Market Cap	CA$54.68m

ICE key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.9x
Enterprise Value/EBITDA	7.6x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does ICE's PE Ratio compare to its peers?

The above table shows the PE ratio for ICE vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	15.8x
TWC TWC Enterprises	8.4x	n/a	CA$424.7m
SRV.UN SIR Royalty Income Fund	5.1x	n/a	CA$121.1m
GH Gamehost	11.5x	n/a	CA$229.1m
KEG.UN Keg Royalties Income Fund	38x	n/a	CA$257.1m
ICE Canlan Ice Sports	113.9x	n/a	CA$54.7m

Price-To-Earnings vs Peers: ICE is expensive based on its Price-To-Earnings Ratio (113.9x) compared to the peer average (15.8x).

Price to Earnings Ratio vs Industry

How does ICE's PE Ratio compare vs other companies in the North American Hospitality Industry?

3 Companies	Price / Earnings	Estimated Growth	Market Cap

3 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: ICE is expensive based on its Price-To-Earnings Ratio (113.9x) compared to the North American Hospitality industry average (23.7x).

Price to Earnings Ratio vs Fair Ratio

What is ICE's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

ICE PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	113.9x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate ICE's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.