Badger Infrastructure Solutions Future Growth
Future criteria checks 5/6
Badger Infrastructure Solutions is forecast to grow earnings and revenue by 37.8% and 8.8% per annum respectively. EPS is expected to grow by 32.8% per annum. Return on equity is forecast to be 23.7% in 3 years.
Key information
37.8%
Earnings growth rate
32.8%
EPS growth rate
| Construction earnings growth | 27.6% |
| Revenue growth rate | 8.8% |
| Future return on equity | 23.7% |
| Analyst coverage | Good |
| Last updated | 13 Dec 2024 |
Recent future growth updates
Recent updates
Badger Infrastructure Solutions' (TSE:BDGI) Dividend Will Be $0.18
Dec 20
Is Badger Infrastructure Solutions Ltd. (TSE:BDGI) Potentially Undervalued?
Nov 06Badger Infrastructure Solutions (TSE:BDGI) Is Paying Out A Dividend Of $0.18
Aug 06Shareholders Should Be Pleased With Badger Infrastructure Solutions Ltd.'s (TSE:BDGI) Price
Jul 05Badger Infrastructure Solutions (TSE:BDGI) Is Due To Pay A Dividend Of $0.18
Jun 15Should You Think About Buying Badger Infrastructure Solutions Ltd. (TSE:BDGI) Now?
Jun 06Badger Infrastructure Solutions (TSE:BDGI) Will Pay A Dividend Of $0.18
May 07Some Investors May Be Worried About Badger Infrastructure Solutions' (TSE:BDGI) Returns On Capital
Apr 19Getting In Cheap On Badger Infrastructure Solutions Ltd. (TSE:BDGI) Might Be Difficult
Mar 22Here's Why Badger Infrastructure Solutions (TSE:BDGI) Can Manage Its Debt Responsibly
Feb 28Is Now An Opportune Moment To Examine Badger Infrastructure Solutions Ltd. (TSE:BDGI)?
Jan 11Badger Infrastructure Solutions (TSE:BDGI) Is Paying Out A Dividend Of $0.1725
Dec 13Badger Infrastructure Solutions' (TSE:BDGI) Dividend Will Be $0.1725
Nov 23Badger Infrastructure Solutions (TSE:BDGI) Has Announced A Dividend Of $0.1725
Nov 09Badger Infrastructure Solutions (TSE:BDGI) Has A Pretty Healthy Balance Sheet
Nov 01The Returns On Capital At Badger Infrastructure Solutions (TSE:BDGI) Don't Inspire Confidence
Oct 10Badger Infrastructure Solutions (TSE:BDGI) Has Announced A Dividend Of $0.1725
Sep 21Why Badger Infrastructure Solutions Ltd. (TSE:BDGI) Could Be Worth Watching
Aug 06A Look At The Intrinsic Value Of Badger Infrastructure Solutions Ltd. (TSE:BDGI)
May 08Is It Too Late To Consider Buying Badger Infrastructure Solutions Ltd. (TSE:BDGI)?
Dec 20Badger Infrastructure Solutions' (TSE:BDGI) Returns On Capital Not Reflecting Well On The Business
Nov 29Does Badger Infrastructure Solutions (TSE:BDGI) Have A Healthy Balance Sheet?
Sep 07Badger Infrastructure Solutions (TSE:BDGI) Will Want To Turn Around Its Return Trends
Aug 17Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 885 | 97 | 64 | 170 | 4 |
| 12/31/2025 | 801 | 71 | 62 | 168 | 8 |
| 12/31/2024 | 729 | 47 | 23 | 141 | 8 |
| 9/30/2024 | 731 | 42 | 23 | 136 | N/A |
| 6/30/2024 | 717 | 42 | 14 | 130 | N/A |
| 3/31/2024 | 702 | 41 | 4 | 132 | N/A |
| 12/31/2023 | 684 | 42 | 20 | 132 | N/A |
| 9/30/2023 | 660 | 41 | 10 | 122 | N/A |
| 6/30/2023 | 628 | 33 | 11 | 109 | N/A |
| 3/31/2023 | 600 | 26 | -7 | 70 | N/A |
| 12/31/2022 | 571 | 18 | 2 | 68 | N/A |
| 9/30/2022 | 543 | 9 | -7 | 46 | N/A |
| 6/30/2022 | 516 | 5 | -22 | 29 | N/A |
| 3/31/2022 | 482 | -2 | -7 | 33 | N/A |
| 12/31/2021 | 454 | -9 | 10 | 55 | N/A |
| 9/30/2021 | 436 | -3 | 17 | 60 | N/A |
| 6/30/2021 | 428 | 1 | 41 | 84 | N/A |
| 3/31/2021 | 421 | 4 | 78 | 118 | N/A |
| 12/31/2020 | 439 | 19 | 62 | 109 | N/A |
| 9/30/2020 | 444 | 29 | 53 | 112 | N/A |
| 6/30/2020 | 455 | 36 | 25 | 103 | N/A |
| 3/31/2020 | 458 | 42 | -15 | 73 | N/A |
| 12/31/2019 | 504 | 46 | -11 | 87 | N/A |
| 9/30/2019 | 506 | 51 | 17 | 104 | N/A |
| 6/30/2019 | 500 | 51 | 31 | 106 | N/A |
| 3/31/2019 | 480 | 49 | 31 | 103 | N/A |
| 12/31/2018 | 451 | 50 | 29 | 98 | N/A |
| 9/30/2018 | 440 | 59 | 11 | 85 | N/A |
| 6/30/2018 | 412 | 50 | N/A | 79 | N/A |
| 3/31/2018 | 401 | 54 | N/A | 79 | N/A |
| 12/31/2017 | 395 | 52 | N/A | 70 | N/A |
| 9/30/2017 | 381 | 34 | N/A | 58 | N/A |
| 6/30/2017 | 345 | 29 | N/A | 55 | N/A |
| 3/31/2017 | 313 | 22 | N/A | 61 | N/A |
| 12/31/2016 | 301 | 22 | N/A | 59 | N/A |
| 9/30/2016 | 301 | 32 | N/A | 64 | N/A |
| 6/30/2016 | 302 | 36 | N/A | 68 | N/A |
| 3/31/2016 | 302 | 24 | N/A | 72 | N/A |
| 12/31/2015 | 292 | 28 | N/A | 72 | N/A |
| 9/30/2015 | 307 | 26 | N/A | 74 | N/A |
| 6/30/2015 | 331 | 27 | N/A | 75 | N/A |
| 3/31/2015 | 335 | 46 | N/A | 77 | N/A |
| 12/31/2014 | 365 | 46 | N/A | 73 | N/A |
| 9/30/2014 | 365 | 42 | N/A | 67 | N/A |
| 6/30/2014 | 359 | 40 | N/A | 65 | N/A |
| 3/31/2014 | 322 | 35 | N/A | 58 | N/A |
| 12/31/2013 | 306 | 38 | N/A | 55 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: BDGI's forecast earnings growth (37.8% per year) is above the savings rate (2.3%).
Earnings vs Market: BDGI's earnings (37.8% per year) are forecast to grow faster than the Canadian market (15.4% per year).
High Growth Earnings: BDGI's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: BDGI's revenue (8.8% per year) is forecast to grow faster than the Canadian market (7.3% per year).
High Growth Revenue: BDGI's revenue (8.8% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: BDGI's Return on Equity is forecast to be high in 3 years time (23.7%)
Discover growth companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2024/12/22 02:01 |
| End of Day Share Price | 2024/12/20 00:00 |
| Earnings | 2024/09/30 |
| Annual Earnings | 2023/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
Badger Infrastructure Solutions Ltd. is covered by 11 analysts. 8 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| Trevor Reynolds | Acumen Capital Finance Partners Limited |
| John Gibson | BMO Capital Markets Equity Research |
| Yuri Lynk | Canaccord Genuity |