Companhia Paranaense de Energia - COPEL Valuation
Is CPLE3 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of CPLE3 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: CPLE3 (R$8.46) is trading below our estimate of fair value (R$12.12)
Significantly Below Fair Value: CPLE3 is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for CPLE3?
Key metric: As CPLE3 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is CPLE3's PE Ratio? | |
|---|---|
| PE Ratio | 12x |
| Earnings | R$2.35b |
| Market Cap | R$27.25b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 1.6x |
| Enterprise Value/EBITDA | 6.8x |
| PEG Ratio | 1.7x |
Price to Earnings Ratio vs Peers
How does CPLE3's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 7.1x | ||
NEOE3 Neoenergia | 6.3x | 2.6% | R$23.2b |
CPFE3 CPFL Energia | 6.8x | -4.7% | R$37.3b |
ENGI3 Energisa | 11.3x | 1.1% | R$21.2b |
CMIG4 Companhia Energética de Minas Gerais - CEMIG | 4.1x | -28.6% | R$37.9b |
CPLE3 Companhia Paranaense de Energia - COPEL | 12x | 7.2% | R$27.2b |
Price-To-Earnings vs Peers: CPLE3 is expensive based on its Price-To-Earnings Ratio (12x) compared to the peer average (7.1x).
Price to Earnings Ratio vs Industry
How does CPLE3's PE Ratio compare vs other companies in the BR Electric Utilities Industry?
| 0 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|
| 0 Companies | Estimated Growth | Market Cap |
|---|
Price-To-Earnings vs Industry: CPLE3 is expensive based on its Price-To-Earnings Ratio (12x) compared to the BR Electric Utilities industry average (8.8x).
Price to Earnings Ratio vs Fair Ratio
What is CPLE3's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 12x |
| Fair PE Ratio | 11.1x |
Price-To-Earnings vs Fair Ratio: CPLE3 is expensive based on its Price-To-Earnings Ratio (12x) compared to the estimated Fair Price-To-Earnings Ratio (11.1x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
Analyst Forecast: Insufficient data to show price forecast.
Discover undervalued companies
AES
US$9.9b
Operates as a diversified power generation and utility company in the United States and internationally.
A1ES34
US$78.24
7D
-1.4%
1Y
-5.0%
Centrais Elétricas Brasileiras - Eletrobrás
R$81.6b
Through its subsidiaries, engages in the generation, transmission, and commercialization of electricity in Brazil.
ELET3
R$35.50
7D
-0.9%
1Y
-12.9%
Neoenergia
R$23.2b
Generates, transmits, distributes, trades in, and commercializes electric energy in Brazil.
NEOE3
R$19.52
7D
2.5%
1Y
3.5%