Companhia Energética de Brasília - CEB Valuation

Q: What is the Fair Price of CEBR3 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

CEBR3 (R$18.2) is trading below our estimate of [[fair value]] (R$55.64)

Is CEBR3 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CEBR3 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: CEBR3 (R$18.2) is trading below our estimate of fair value (R$55.64)

Significantly Below Fair Value: CEBR3 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for CEBR3?

Key metric: As CEBR3 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for CEBR3. This is calculated by dividing CEBR3's market cap by their current earnings.
What is CEBR3's PE Ratio?
PE Ratio	7.2x
Earnings	R$170.75m
Market Cap	R$1.41b

CEBR3 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	2.8x
Enterprise Value/EBITDA	7.9x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does CEBR3's PE Ratio compare to its peers?

The above table shows the PE ratio for CEBR3 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	6.8x
COCE5 Companhia Energética do Ceará - COELCE	6.8x	n/a	R$2.1b
GEPA3 Rio Paranapanema Energia	10.7x	n/a	R$2.9b
CLSC4 Centrais Elétricas de Santa Catarina	4.7x	n/a	R$3.1b
EQMA3B Equatorial Maranhão Distribuidora de Energia	5.2x	n/a	R$3.9b
CEBR3 Companhia Energética de Brasília - CEB	7.2x	n/a	R$1.4b

Price-To-Earnings vs Peers: CEBR3 is expensive based on its Price-To-Earnings Ratio (7.2x) compared to the peer average (6.8x).

Price to Earnings Ratio vs Industry

How does CEBR3's PE Ratio compare vs other companies in the BR Electric Utilities Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

No more companies available in this PE range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: CEBR3 is good value based on its Price-To-Earnings Ratio (7.2x) compared to the BR Electric Utilities industry average (8.7x).

Price to Earnings Ratio vs Fair Ratio

What is CEBR3's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CEBR3 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	7.2x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate CEBR3's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

AES

US$8.9b

Operates as a diversified power generation and utility company in the United States and internationally.

A1ES34

US$76.65

-2.7%

-9.0%

Centrais Elétricas Brasileiras - Eletrobrás

R$83.2b

Through its subsidiaries, engages in the generation, transmission, and commercialization of electricity in Brazil.

ELET3

R$35.40

-0.6%

-13.1%

Neoenergia

R$24.3b

Generates, transmits, distributes, trades in, and commercializes electric energy in Brazil.

NEOE3

R$20.68

5.2%

8.8%