Host Hotels & Resorts Valuation

Q: What is the Fair Price of H1ST34 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

H1ST34 (R$101.7) is trading below our estimate of [[fair value]] (R$135.82)

Is H1ST34 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of H1ST34 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: H1ST34 (R$101.7) is trading below our estimate of fair value (R$135.82)

Significantly Below Fair Value: H1ST34 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for H1ST34?

Other financial metrics that can be useful for relative valuation.

The above table shows the n/a ratio for H1ST34. This is calculated by dividing H1ST34's market cap by their current preferred multiple.
What is H1ST34's n/a Ratio?
n/a	0x
n/a	n/a
Market Cap	US$12.34b

H1ST34 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	3x
Enterprise Value/EBITDA	11.1x
PEG Ratio	2.3x

Price to Earnings Ratio vs Peers

How does H1ST34's PE Ratio compare to its peers?

The above table shows the PE ratio for H1ST34 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	23.4x
RHP Ryman Hospitality Properties	19.7x	5.5%	US$6.5b
HGLG11 Cshg Logistica - Fundo De Investimento Imobiliario	9.4x	n/a	R$5.2b
APLE Apple Hospitality REIT	17.1x	1.4%	US$3.5b
COVH Covivio Hotels	47.2x	n/a	€2.8b
H1ST34 Host Hotels & Resorts	16.2x	7.1%	R$12.3b

Price-To-Earnings vs Peers: H1ST34 is good value based on its Price-To-Earnings Ratio (16.2x) compared to the peer average (23.4x).

Price to Earnings Ratio vs Industry

How does H1ST34's PE Ratio compare vs other companies in the Global Hotel and Resort REITs Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	0%
	n/a	n/a	n/a

Fetching data

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	0%
	n/a	n/a	n/a

No more companies

Price-To-Earnings vs Industry: H1ST34 is good value based on its Price-To-Earnings Ratio (16.2x) compared to the Global Hotel and Resort REITs industry average (17.1x).

Price to Earnings Ratio vs Fair Ratio

What is H1ST34's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

H1ST34 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	16.2x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate H1ST34's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.