Intra-Cellular Therapies, Inc.

BOVESPA:I2TC34 Stock Report

Market Cap: R$52.8b

Intra-Cellular Therapies Valuation

Is I2TC34 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of I2TC34 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: I2TC34 (R$83.36) is trading below our estimate of fair value (R$351.85)

Significantly Below Fair Value: I2TC34 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for I2TC34?

Key metric: As I2TC34 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for I2TC34. This is calculated by dividing I2TC34's market cap by their current revenue.
What is I2TC34's PS Ratio?
PS Ratio14.7x
SalesUS$613.73m
Market CapUS$9.08b

Price to Sales Ratio vs Peers

How does I2TC34's PS Ratio compare to its peers?

The above table shows the PS ratio for I2TC34 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average4.8x
HYPE3 Hypera
1.6x10.1%R$12.8b
OFSA3 Ouro Fino Saúde Animal Participações
1.2xn/aR$1.2b
688506 Sichuan Biokin PharmaceuticalLtd
13.9x-36.8%CN¥80.8b
000999 China Resources Sanjiu Medical & Pharmaceutical
2.3x9.8%CN¥58.6b
I2TC34 Intra-Cellular Therapies
14.7x33.5%R$9.1b

Price-To-Sales vs Peers: I2TC34 is expensive based on its Price-To-Sales Ratio (14.7x) compared to the peer average (4.7x).


Price to Sales Ratio vs Industry

How does I2TC34's PS Ratio compare vs other companies in the Global Pharmaceuticals Industry?

189 CompaniesPrice / SalesEstimated GrowthMarket Cap
I2TC34 14.7xIndustry Avg. 2.6xNo. of Companies189PS02.44.87.29.612+
189 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: I2TC34 is expensive based on its Price-To-Sales Ratio (14.7x) compared to the Global Pharmaceuticals industry average (2.6x).


Price to Sales Ratio vs Fair Ratio

What is I2TC34's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

I2TC34 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio14.7x
Fair PS Ration/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate I2TC34's Price-To-Sales Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies