Klabin Valuation

Is KLBN4 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of KLBN4 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: KLBN4 (R$4.12) is trading below our estimate of fair value (R$7.13)

Significantly Below Fair Value: KLBN4 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for KLBN4?

Key metric: As KLBN4 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for KLBN4. This is calculated by dividing KLBN4's market cap by their current earnings.
What is KLBN4's PE Ratio?
PE Ratio12.1x
EarningsR$2.06b
Market CapR$25.14b

Price to Earnings Ratio vs Peers

How does KLBN4's PE Ratio compare to its peers?

The above table shows the PE ratio for KLBN4 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average11.7x
RANI3 Irani Papel e Embalagem
13x16.4%R$1.6b
CMIN3 CSN Mineração
7.4x-27.5%R$28.7b
GGBR4 Gerdau
8.4x0.5%R$39.9b
SUZB3 Suzano
17.9x19.5%R$74.9b
KLBN4 Klabin
12.1x13.6%R$25.1b

Price-To-Earnings vs Peers: KLBN4 is expensive based on its Price-To-Earnings Ratio (12.1x) compared to the peer average (11.7x).


Price to Earnings Ratio vs Industry

How does KLBN4's PE Ratio compare vs other companies in the Global Packaging Industry?

11 CompaniesPrice / EarningsEstimated GrowthMarket Cap
KLBN4 12.1xIndustry Avg. 17.1xNo. of Companies45PE01224364860+
11 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: KLBN4 is good value based on its Price-To-Earnings Ratio (12.1x) compared to the Global Packaging industry average (16.8x).


Price to Earnings Ratio vs Fair Ratio

What is KLBN4's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

KLBN4 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio12.1x
Fair PE Ratio10x

Price-To-Earnings vs Fair Ratio: KLBN4 is expensive based on its Price-To-Earnings Ratio (12.1x) compared to the estimated Fair Price-To-Earnings Ratio (10x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies