Mastercard Incorporated

BOVESPA:MSCD34 Stock Report

Market Cap: R$2.9t

Mastercard Valuation

Is MSCD34 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of MSCD34 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: MSCD34 (R$100) is trading above our estimate of fair value (R$84.79)

Significantly Below Fair Value: MSCD34 is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for MSCD34?

Key metric: As MSCD34 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for MSCD34. This is calculated by dividing MSCD34's market cap by their current earnings.
What is MSCD34's PE Ratio?
PE Ratio39.7x
EarningsUS$12.32b
Market CapUS$485.06b

Price to Earnings Ratio vs Peers

How does MSCD34's PE Ratio compare to its peers?

The above table shows the PE ratio for MSCD34 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average26.4x
V Visa
31.7x9.6%US$611.1b
BPAC11 Banco BTG Pactual
13.4x14.5%R$161.1b
FI Fiserv
41x18.7%US$126.6b
PYPL PayPal Holdings
19.6x6.1%US$87.2b
MSCD34 Mastercard
39.7x12.0%R$485.1b

Price-To-Earnings vs Peers: MSCD34 is expensive based on its Price-To-Earnings Ratio (39.7x) compared to the peer average (26.4x).


Price to Earnings Ratio vs Industry

How does MSCD34's PE Ratio compare vs other companies in the South American Diversified Financial Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
MSCD34 39.7xIndustry Avg. 8.5xNo. of Companies5PE0816243240+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: MSCD34 is expensive based on its Price-To-Earnings Ratio (39.7x) compared to the South American Diversified Financial industry average (8.5x).


Price to Earnings Ratio vs Fair Ratio

What is MSCD34's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

MSCD34 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio39.7x
Fair PE Ratio19x

Price-To-Earnings vs Fair Ratio: MSCD34 is expensive based on its Price-To-Earnings Ratio (39.7x) compared to the estimated Fair Price-To-Earnings Ratio (19x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies