Corpay Future Growth
Future criteria checks 4/6
Corpay is forecast to grow earnings and revenue by 13.3% and 8.5% per annum respectively. EPS is expected to grow by 15% per annum. Return on equity is forecast to be 33.9% in 3 years.
Key information
13.3%
Earnings growth rate
15.0%
EPS growth rate
Diversified Financial earnings growth | -3.0% |
Revenue growth rate | 8.5% |
Future return on equity | 33.9% |
Analyst coverage | Good |
Last updated | 23 Jul 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 4,835 | 1,464 | 1,615 | 1,921 | 8 |
12/31/2025 | 4,402 | 1,270 | 1,436 | 1,749 | 15 |
12/31/2024 | 3,999 | 1,089 | 1,249 | 1,595 | 16 |
3/31/2024 | 3,792 | 997 | 1,415 | 1,574 | N/A |
12/31/2023 | 3,758 | 982 | 1,947 | 2,101 | N/A |
9/30/2023 | 3,704 | 951 | 1,609 | 1,770 | N/A |
6/30/2023 | 3,626 | 929 | 1,926 | 2,090 | N/A |
3/31/2023 | 3,539 | 951 | 1,588 | 1,745 | N/A |
12/31/2022 | 3,427 | 954 | 603 | 755 | N/A |
9/30/2022 | 3,346 | 954 | 891 | 1,036 | N/A |
6/30/2022 | 3,208 | 939 | 750 | 882 | N/A |
3/31/2022 | 3,014 | 873 | 884 | 1,007 | N/A |
12/31/2021 | 2,834 | 839 | 1,086 | 1,197 | N/A |
9/30/2021 | 2,649 | 824 | 760 | 857 | N/A |
6/30/2021 | 2,479 | 779 | 940 | 1,027 | N/A |
3/31/2021 | 2,336 | 741 | 1,051 | 1,130 | N/A |
12/31/2020 | 2,389 | 704 | 1,394 | 1,473 | N/A |
9/30/2020 | 2,470 | 730 | 1,504 | 1,586 | N/A |
6/30/2020 | 2,566 | 767 | 1,334 | 1,414 | N/A |
3/31/2020 | 2,688 | 870 | 1,206 | 1,285 | N/A |
12/31/2019 | 2,649 | 895 | 1,087 | 1,162 | N/A |
9/30/2019 | 2,593 | 962 | 1,065 | 1,139 | N/A |
6/30/2019 | 2,532 | 893 | 1,100 | 1,178 | N/A |
3/31/2019 | 2,470 | 809 | 919 | 1,000 | N/A |
12/31/2018 | 2,433 | 811 | 822 | 903 | N/A |
9/30/2018 | 2,400 | 792 | 727 | 804 | N/A |
6/30/2018 | 2,358 | 837 | 675 | 747 | N/A |
3/31/2018 | 2,315 | 791 | 737 | 807 | N/A |
12/31/2017 | 2,250 | 740 | N/A | 680 | N/A |
9/30/2017 | 2,155 | 553 | N/A | 733 | N/A |
6/30/2017 | 2,061 | 480 | N/A | 702 | N/A |
3/31/2017 | 1,938 | 465 | N/A | 657 | N/A |
12/31/2016 | 1,832 | 452 | N/A | 708 | N/A |
9/30/2016 | 1,747 | 410 | N/A | 634 | N/A |
6/30/2016 | 1,714 | 397 | N/A | 768 | N/A |
3/31/2016 | 1,701 | 379 | N/A | 810 | N/A |
12/31/2015 | 1,703 | 362 | N/A | 755 | N/A |
9/30/2015 | 1,649 | 419 | N/A | 815 | N/A |
6/30/2015 | 1,493 | 398 | N/A | 649 | N/A |
3/31/2015 | 1,362 | 388 | N/A | 624 | N/A |
12/31/2014 | 1,199 | 369 | N/A | 608 | N/A |
9/30/2014 | 1,078 | 327 | N/A | 485 | N/A |
6/30/2014 | 1,008 | 310 | N/A | 451 | N/A |
3/31/2014 | 955 | 295 | N/A | 441 | N/A |
12/31/2013 | 895 | 285 | N/A | 376 | N/A |
9/30/2013 | 842 | 276 | N/A | 310 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: CPAY34's forecast earnings growth (13.3% per year) is above the savings rate (9.9%).
Earnings vs Market: CPAY34's earnings (13.3% per year) are forecast to grow faster than the BR market (13.2% per year).
High Growth Earnings: CPAY34's earnings are forecast to grow, but not significantly.
Revenue vs Market: CPAY34's revenue (8.5% per year) is forecast to grow faster than the BR market (7.5% per year).
High Growth Revenue: CPAY34's revenue (8.5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: CPAY34's Return on Equity is forecast to be high in 3 years time (33.9%)