BR Advisory Partners Participações Valuation
Is BRBI11 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
3/6Valuation Score 3/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of BRBI11 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: BRBI11 (R$15.5) is trading above our estimate of fair value (R$6.42)
Significantly Below Fair Value: BRBI11 is trading above our estimate of fair value.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for BRBI11?
Other financial metrics that can be useful for relative valuation.
| What is BRBI11's n/a Ratio? | |
|---|---|
| n/a | 0x |
| n/a | n/a |
| Market Cap | R$1.63b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | n/a |
| Enterprise Value/EBITDA | n/a |
| PEG Ratio | n/a |
Price to Earnings Ratio vs Peers
How does BRBI11's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 10x | ||
BMIN4 Banco Mercantil de Investimentos | 10.8x | n/a | R$88.4m |
CSUD3 CSU Digital | 8x | n/a | R$757.4m |
A032190 Daou Data | 4.6x | n/a | ₩391.4b |
511768 Master Trust | 16.5x | n/a | ₹20.3b |
BRBI11 BR Advisory Partners Participações | 8.8x | n/a | R$1.6b |
Price-To-Earnings vs Peers: BRBI11 is good value based on its Price-To-Earnings Ratio (8.8x) compared to the peer average (10x).
Price to Earnings Ratio vs Industry
How does BRBI11's PE Ratio compare vs other companies in the South American Capital Markets Industry?
Price-To-Earnings vs Industry: BRBI11 is good value based on its Price-To-Earnings Ratio (8.8x) compared to the South American Capital Markets industry average (10.1x).
Price to Earnings Ratio vs Fair Ratio
What is BRBI11's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 8.8x |
| Fair PE Ratio | n/a |
Price-To-Earnings vs Fair Ratio: Insufficient data to calculate BRBI11's Price-To-Earnings Fair Ratio for valuation analysis.
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | R$15.50 | R$18.75 +21.0% | 4.4% | R$20.00 | R$18.00 | n/a | 4 |
| Sep ’25 | R$15.70 | R$18.75 +19.4% | 4.4% | R$20.00 | R$18.00 | n/a | 4 |
| Aug ’25 | R$14.14 | R$19.10 +35.1% | 5.4% | R$20.51 | R$18.00 | n/a | 5 |
| Jul ’25 | R$14.38 | R$19.13 +33.0% | 6.0% | R$20.51 | R$18.00 | n/a | 4 |
| Jun ’25 | R$14.22 | R$19.50 +37.2% | 5.6% | R$20.51 | R$18.00 | n/a | 3 |
| May ’25 | R$14.60 | R$19.50 +33.6% | 5.6% | R$20.51 | R$18.00 | n/a | 3 |
| Apr ’25 | R$16.50 | R$19.13 +15.9% | 6.0% | R$20.51 | R$18.00 | n/a | 4 |
| Mar ’25 | R$16.28 | R$19.13 +17.5% | 6.0% | R$20.51 | R$18.00 | n/a | 4 |
| Feb ’25 | R$16.39 | R$18.68 +13.9% | 4.4% | R$20.00 | R$18.00 | n/a | 4 |
| Jan ’25 | R$15.25 | R$18.68 +22.5% | 4.4% | R$20.00 | R$18.00 | n/a | 4 |
| Dec ’24 | R$13.65 | R$18.68 +36.8% | 4.4% | R$20.00 | R$18.00 | n/a | 4 |
| Nov ’24 | R$11.73 | R$19.00 +62.0% | 5.3% | R$20.00 | R$18.00 | n/a | 2 |
| Oct ’24 | R$12.55 | R$19.00 +51.4% | 5.3% | R$20.00 | R$18.00 | n/a | 2 |
| Sep ’24 | R$14.93 | R$16.36 +9.6% | 23.4% | R$20.00 | R$11.08 | R$15.70 | 3 |
| Aug ’24 | R$15.50 | R$15.36 -0.9% | 19.9% | R$18.00 | R$11.08 | R$14.14 | 3 |
| Jul ’24 | R$14.44 | R$13.19 -8.6% | 13.7% | R$15.50 | R$11.08 | R$14.38 | 3 |
| Jun ’24 | R$12.29 | R$13.19 +7.4% | 13.7% | R$15.50 | R$11.08 | R$14.22 | 3 |
| May ’24 | R$10.27 | R$13.29 +29.4% | 13.6% | R$15.50 | R$11.08 | R$14.60 | 3 |
| Apr ’24 | R$9.94 | R$14.53 +46.1% | 17.3% | R$17.00 | R$11.08 | R$16.50 | 3 |
| Mar ’24 | R$10.82 | R$14.53 +34.3% | 17.3% | R$17.00 | R$11.08 | R$16.28 | 3 |
| Feb ’24 | R$11.89 | R$14.52 +22.1% | 17.4% | R$17.00 | R$11.05 | R$16.39 | 3 |
| Jan ’24 | R$11.99 | R$14.52 +21.1% | 17.4% | R$17.00 | R$11.05 | R$15.25 | 3 |
| Dec ’23 | R$12.99 | R$19.00 +46.3% | 10.5% | R$21.00 | R$17.00 | R$13.65 | 2 |
| Nov ’23 | R$15.10 | R$20.00 +32.5% | 5.0% | R$21.00 | R$19.00 | R$11.73 | 2 |
| Oct ’23 | R$13.87 | R$20.00 +44.2% | 5.0% | R$21.00 | R$19.00 | R$12.55 | 2 |
| Sep ’23 | R$15.09 | R$20.00 +32.5% | 5.0% | R$21.00 | R$19.00 | R$14.93 | 2 |
Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.