Marriott International Future Growth
Future criteria checks 3/6
Marriott International is forecast to grow earnings and revenue by 4.2% and 23.7% per annum respectively. EPS is expected to grow by 6.8% per annum. Return on equity is forecast to be 466.7% in 3 years.
Key information
4.2%
Earnings growth rate
6.8%
EPS growth rate
Hospitality earnings growth | 19.4% |
Revenue growth rate | 23.7% |
Future return on equity | 466.7% |
Analyst coverage | Good |
Last updated | 22 Apr 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 28,400 | 3,229 | 3,371 | 3,751 | 9 |
12/31/2025 | 27,024 | 2,940 | 3,018 | 3,410 | 17 |
12/31/2024 | 25,351 | 2,703 | 2,712 | 3,152 | 18 |
12/31/2023 | 6,300 | 3,083 | 2,718 | 3,170 | N/A |
9/30/2023 | 6,126 | 2,908 | 2,402 | 2,860 | N/A |
6/30/2023 | 5,971 | 2,786 | 2,344 | 2,853 | N/A |
3/31/2023 | 5,771 | 2,738 | 2,474 | 2,852 | N/A |
12/31/2022 | 5,356 | 2,358 | 2,031 | 2,363 | N/A |
9/30/2022 | 4,925 | 2,153 | 2,093 | 2,354 | N/A |
6/30/2022 | 4,539 | 1,743 | 1,867 | 2,099 | N/A |
3/31/2022 | 3,932 | 1,487 | 1,346 | 1,548 | N/A |
12/31/2021 | 3,415 | 1,099 | 994 | 1,177 | N/A |
9/30/2021 | 2,851 | 467 | 609 | 761 | N/A |
6/30/2021 | 2,320 | 347 | 134 | 260 | N/A |
3/31/2021 | 1,771 | -309 | 1,046 | 1,152 | N/A |
12/31/2020 | 2,119 | -267 | 1,504 | 1,639 | N/A |
9/30/2020 | 2,994 | 176 | 1,603 | 2,118 | N/A |
6/30/2020 | 3,861 | 463 | 1,862 | 2,452 | N/A |
3/31/2020 | 5,001 | 929 | 1,402 | 2,048 | N/A |
12/31/2019 | 5,373 | 1,273 | 1,032 | 1,685 | N/A |
9/30/2019 | 5,295 | 1,311 | 1,394 | 1,723 | N/A |
6/30/2019 | 5,279 | 1,427 | 1,656 | 1,966 | N/A |
3/31/2019 | 5,238 | 1,862 | 1,275 | 1,833 | N/A |
12/31/2018 | 5,215 | 1,907 | 1,801 | 2,357 | N/A |
9/30/2018 | 5,199 | 1,704 | 1,753 | 2,300 | N/A |
6/30/2018 | 5,131 | 1,686 | 1,646 | 2,170 | N/A |
3/31/2018 | 5,054 | 1,508 | 2,184 | 2,440 | N/A |
12/31/2017 | 4,997 | 1,459 | 1,987 | 2,227 | N/A |
9/30/2017 | 4,957 | 1,589 | N/A | 2,227 | N/A |
6/30/2017 | 4,499 | 1,174 | N/A | 2,006 | N/A |
3/31/2017 | 3,975 | 932 | N/A | 1,750 | N/A |
12/31/2016 | 3,473 | 808 | N/A | 1,619 | N/A |
9/30/2016 | 2,988 | 738 | N/A | 1,556 | N/A |
6/30/2016 | 2,892 | 878 | N/A | 1,540 | N/A |
3/31/2016 | 2,868 | 871 | N/A | 1,562 | N/A |
12/31/2015 | 2,856 | 859 | N/A | 1,515 | N/A |
9/30/2015 | 2,850 | 854 | N/A | 1,354 | N/A |
6/30/2015 | 2,848 | 836 | N/A | 1,307 | N/A |
3/31/2015 | 2,833 | 788 | N/A | 1,304 | N/A |
12/31/2014 | 2,741 | 753 | N/A | 1,224 | N/A |
9/30/2014 | 2,684 | 707 | N/A | 1,285 | N/A |
6/30/2014 | 2,590 | 675 | N/A | 1,199 | N/A |
3/31/2014 | 2,522 | 662 | N/A | 1,204 | N/A |
12/31/2013 | 2,493 | 626 | N/A | 1,140 | N/A |
9/30/2013 | 2,612 | 656 | N/A | 986 | N/A |
6/30/2013 | 2,533 | 639 | N/A | 1,182 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: M1TT34's forecast earnings growth (4.2% per year) is below the savings rate (9.8%).
Earnings vs Market: M1TT34's earnings (4.2% per year) are forecast to grow slower than the BR market (13.3% per year).
High Growth Earnings: M1TT34's earnings are forecast to grow, but not significantly.
Revenue vs Market: M1TT34's revenue (23.7% per year) is forecast to grow faster than the BR market (7.2% per year).
High Growth Revenue: M1TT34's revenue (23.7% per year) is forecast to grow faster than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: M1TT34's Return on Equity is forecast to be very high in 3 years time (466.7%).