Is MRVE3 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
5/6
Valuation Score 5/6
Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of MRVE3 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: MRVE3 (R$6.38) is trading below our estimate of fair value (R$13.12)
Significantly Below Fair Value: MRVE3 is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for MRVE3?
Key metric: As MRVE3 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.
The above table shows the Price to Sales ratio for MRVE3. This is calculated by dividing MRVE3's market cap by their current
revenue.
What is MRVE3's PS Ratio?
PS Ratio
0.4x
Sales
R$8.57b
Market Cap
R$3.59b
MRVE3 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Price-To-Sales vs Industry: MRVE3 is good value based on its Price-To-Sales Ratio (0.4x) compared to the South American Consumer Durables industry average (0.6x).
Price to Sales Ratio vs Fair Ratio
What is MRVE3's PS Ratio
compared to its
Fair PS Ratio?
This is the expected PS Ratio taking into
account the company's forecast earnings growth, profit margins
and other risk factors.
MRVE3 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio
0.4x
Fair PS Ratio
0.7x
Price-To-Sales vs Fair Ratio: MRVE3 is good value based on its Price-To-Sales Ratio (0.4x) compared to the estimated Fair Price-To-Sales Ratio (0.7x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
The above table shows the analyst MRVE3 forecast and predictions for the stock price in 12 month’s time.
Date
Share Price
Average 1Y Price Target
Dispersion
High
Low
1Y Actual price
Analysts
Current
R$6.38
R$11.92
+86.9%
27.0%
R$17.00
R$8.00
n/a
13
Nov ’25
R$6.75
R$11.92
+76.6%
27.0%
R$17.00
R$8.00
n/a
13
Oct ’25
R$7.57
R$12.04
+59.0%
27.1%
R$17.00
R$8.00
n/a
13
Sep ’25
R$7.47
R$12.15
+62.7%
30.3%
R$17.50
R$8.00
n/a
13
Aug ’25
R$6.58
R$12.19
+85.3%
29.9%
R$17.50
R$8.00
n/a
13
Jul ’25
R$6.57
R$11.79
+79.5%
29.7%
R$17.50
R$8.00
n/a
12
Jun ’25
R$6.92
R$11.96
+72.8%
28.9%
R$17.50
R$8.00
n/a
12
May ’25
R$6.70
R$13.18
+96.7%
48.1%
R$31.00
R$8.00
n/a
11
Apr ’25
R$7.63
R$12.39
+62.4%
23.9%
R$17.00
R$8.50
n/a
11
Mar ’25
R$7.60
R$12.82
+68.6%
24.7%
R$17.50
R$8.50
n/a
12
Feb ’25
R$7.83
R$14.60
+86.5%
21.4%
R$20.00
R$9.00
n/a
12
Jan ’25
R$11.23
R$15.35
+36.7%
16.9%
R$20.00
R$11.00
n/a
12
Dec ’24
R$9.59
R$15.93
+66.1%
18.2%
R$20.00
R$11.00
n/a
12
Nov ’24
R$8.46
R$16.23
+91.8%
19.1%
R$20.00
R$11.00
R$6.75
12
Oct ’24
R$10.67
R$16.64
+56.0%
14.9%
R$22.00
R$14.00
R$7.57
12
Sep ’24
R$11.79
R$16.44
+39.4%
15.2%
R$22.00
R$14.00
R$7.47
13
Aug ’24
R$13.89
R$15.00
+8.0%
16.0%
R$22.00
R$11.80
R$6.58
13
Jul ’24
R$11.57
R$13.65
+18.0%
18.6%
R$18.00
R$7.00
R$6.57
12
Jun ’24
R$10.70
R$13.41
+25.3%
21.7%
R$18.00
R$6.50
R$6.92
11
May ’24
R$7.20
R$14.27
+98.2%
25.1%
R$20.00
R$6.50
R$6.70
13
Apr ’24
R$6.38
R$14.31
+124.3%
25.1%
R$20.00
R$6.50
R$7.63
13
Mar ’24
R$5.70
R$13.96
+144.9%
26.3%
R$20.00
R$6.50
R$7.60
12
Feb ’24
R$6.90
R$13.46
+95.0%
23.9%
R$19.00
R$6.50
R$7.83
12
Jan ’24
R$7.60
R$14.29
+88.0%
20.4%
R$19.00
R$8.50
R$11.23
12
Dec ’23
R$8.37
R$14.79
+76.7%
19.1%
R$19.00
R$8.50
R$9.59
12
Nov ’23
R$10.32
R$15.50
+50.2%
22.9%
R$23.00
R$9.00
R$8.46
12
Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.